Yung Zip Chemical Ind. Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	474.22	583.7	559.15	567.33	477.6
Revenue Growth (YoY)	-18.75%	4.39%	-1.44%	18.79%	3.10%
Cost of Revenue	379.65	405.3	385.27	402.36	373.09
Gross Profit	94.57	178.4	173.89	164.97	104.51
Selling, General & Admin	82.28	84.25	83.77	81.32	66.06
Research & Development	32.12	32.8	34.14	34.94	31.23
Operating Expenses	114.4	117.05	117.91	116.26	97.29
Operating Income	-19.83	61.35	55.98	48.71	7.22
Interest Expense	-1.9	-2.15	-3.34	-3.19	-2.63
Interest & Investment Income	6.7	6.23	12.21	11.6	0.28
Currency Exchange Gain (Loss)	-3.74	9.37	-0.6	15.72	-2.62
Other Non Operating Income (Expenses)	7.98	4.29	3.82	2.79	4.51
EBT Excluding Unusual Items	-10.79	79.09	68.08	75.62	6.76
Gain (Loss) on Sale of Assets	0.26	-	-0.34	-0.06	0.05
Pretax Income	-10.53	79.09	67.74	75.56	6.81
Income Tax Expense	-0.46	9.04	1.2	-0.33	-1.25
Earnings From Continuing Operations	-10.07	70.05	66.54	75.89	8.06
Minority Interest in Earnings	-4.3	-5.44	-4.04	-5.9	-2.05
Net Income	-14.36	64.61	62.51	69.99	6
Net Income to Common	-14.36	64.61	62.51	69.99	6
Net Income Growth	-	3.36%	-10.70%	1065.77%	-80.47%
Shares Outstanding (Basic)	42	42	42	42	42
Shares Outstanding (Diluted)	42	43	42	42	42
Shares Change (YoY)	-0.32%	0.07%	0.01%	0.19%	-0.04%
EPS (Basic)	-0.34	1.52	1.48	1.65	0.14
EPS (Diluted)	-0.34	1.52	1.47	1.65	0.14
EPS Growth	-	3.40%	-10.91%	1078.57%	-80.56%
Free Cash Flow	-42.71	85.84	72.2	66.4	46.09
Free Cash Flow Per Share	-1.01	2.02	1.70	1.56	1.09
Dividend Per Share	-	1.150	0.800	0.800	0.100
Dividend Growth	-	43.75%	-	700.00%	-
Gross Margin	19.94%	30.56%	31.10%	29.08%	21.88%
Operating Margin	-4.18%	10.51%	10.01%	8.58%	1.51%
Profit Margin	-3.03%	11.07%	11.18%	12.34%	1.26%
Free Cash Flow Margin	-9.01%	14.71%	12.91%	11.70%	9.65%
EBITDA	15.2	92.15	89.63	85.94	46.47
EBITDA Margin	3.20%	15.79%	16.03%	15.15%	9.73%
D&A For EBITDA	35.02	30.8	33.65	37.24	39.25
EBIT	-19.83	61.35	55.98	48.71	7.22
EBIT Margin	-4.18%	10.51%	10.01%	8.58%	1.51%
Effective Tax Rate	-	11.43%	1.76%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.