We & Win Diversification Co., Ltd. (TPEX:4113)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
20.75
-0.35 (-1.69%)
Jun 13, 2025, 1:30 PM CST

We & Win Diversification Statistics

Total Valuation

TPEX:4113 has a market cap or net worth of TWD 4.77 billion. The enterprise value is 11.86 billion.

Market Cap 4.77B
Enterprise Value 11.86B

Important Dates

The next estimated earnings date is Thursday, August 14, 2025.

Earnings Date Aug 14, 2025
Ex-Dividend Date n/a

Share Statistics

TPEX:4113 has 231.14 million shares outstanding. The number of shares has increased by 5.74% in one year.

Current Share Class 231.14M
Shares Outstanding 231.14M
Shares Change (YoY) +5.74%
Shares Change (QoQ) -0.60%
Owned by Insiders (%) 3.51%
Owned by Institutions (%) 0.68%
Float 130.84M

Valuation Ratios

The trailing PE ratio is 6.82.

PE Ratio 6.82
Forward PE n/a
PS Ratio 0.97
PB Ratio 1.05
P/TBV Ratio 1.05
P/FCF Ratio 3.76
P/OCF Ratio 3.73
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.62, with an EV/FCF ratio of 9.35.

EV / Earnings 17.48
EV / Sales 2.40
EV / EBITDA 13.62
EV / EBIT 13.72
EV / FCF 9.35

Financial Position

The company has a current ratio of 1.56, with a Debt / Equity ratio of 1.68.

Current Ratio 1.56
Quick Ratio 0.07
Debt / Equity 1.68
Debt / EBITDA 8.77
Debt / FCF 6.02
Interest Coverage 10.85

Financial Efficiency

Return on equity (ROE) is 17.49% and return on invested capital (ROIC) is 4.44%.

Return on Equity (ROE) 17.49%
Return on Assets (ROA) 3.78%
Return on Invested Capital (ROIC) 4.44%
Return on Capital Employed (ROCE) 14.87%
Revenue Per Employee 137.35M
Profits Per Employee 18.85M
Employee Count 36
Asset Turnover 0.35
Inventory Turnover 0.31

Taxes

In the past 12 months, TPEX:4113 has paid 117.59 million in taxes.

Income Tax 117.59M
Effective Tax Rate 14.77%

Stock Price Statistics

The stock price has decreased by -67.88% in the last 52 weeks. The beta is -0.09, so TPEX:4113's price volatility has been lower than the market average.

Beta (5Y) -0.09
52-Week Price Change -67.88%
50-Day Moving Average 21.67
200-Day Moving Average 29.61
Relative Strength Index (RSI) 40.14
Average Volume (20 Days) 230,870

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPEX:4113 had revenue of TWD 4.94 billion and earned 678.69 million in profits. Earnings per share was 3.03.

Revenue 4.94B
Gross Profit 1.29B
Operating Income 864.83M
Pretax Income 796.28M
Net Income 678.69M
EBITDA 865.50M
EBIT 864.83M
Earnings Per Share (EPS) 3.03
Full Income Statement

Balance Sheet

The company has 548.08 million in cash and 7.64 billion in debt, giving a net cash position of -7.09 billion or -30.67 per share.

Cash & Cash Equivalents 548.08M
Total Debt 7.64B
Net Cash -7.09B
Net Cash Per Share -30.67
Equity (Book Value) 4.54B
Book Value Per Share 19.64
Working Capital 4.48B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.28 billion and capital expenditures -9.38 million, giving a free cash flow of 1.27 billion.

Operating Cash Flow 1.28B
Capital Expenditures -9.38M
Free Cash Flow 1.27B
FCF Per Share 5.49
Full Cash Flow Statement

Margins

Gross margin is 26.00%, with operating and profit margins of 17.49% and 13.73%.

Gross Margin 26.00%
Operating Margin 17.49%
Pretax Margin 16.10%
Profit Margin 13.73%
EBITDA Margin 17.50%
EBIT Margin 17.49%
FCF Margin 25.66%

Dividends & Yields

TPEX:4113 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -5.74%
Shareholder Yield n/a
Earnings Yield 14.22%
FCF Yield 26.58%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 21, 2018. It was a forward split with a ratio of 1.026115.

Last Split Date Sep 21, 2018
Split Type Forward
Split Ratio 1.026115

Scores

TPEX:4113 has an Altman Z-Score of 1.61 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.61
Piotroski F-Score 8