We & Win Diversification Co., Ltd. (TPEX:4113)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
21.50
-0.45 (-2.05%)
At close: Dec 15, 2025

We & Win Diversification Statistics

Total Valuation

TPEX:4113 has a market cap or net worth of TWD 4.97 billion. The enterprise value is 14.14 billion.

Market Cap4.97B
Enterprise Value 14.14B

Important Dates

The next estimated earnings date is Thursday, March 12, 2026.

Earnings Date Mar 12, 2026
Ex-Dividend Date Aug 28, 2025

Share Statistics

TPEX:4113 has 231.14 million shares outstanding. The number of shares has increased by 9.02% in one year.

Current Share Class 231.14M
Shares Outstanding 231.14M
Shares Change (YoY) +9.02%
Shares Change (QoQ) n/a
Owned by Insiders (%) 3.51%
Owned by Institutions (%) 0.74%
Float 128.97M

Valuation Ratios

The trailing PE ratio is 166.35.

PE Ratio 166.35
Forward PE n/a
PS Ratio 2.64
PB Ratio 1.16
P/TBV Ratio 1.16
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 138.50, with an EV/FCF ratio of -6.37.

EV / Earnings 473.14
EV / Sales 7.52
EV / EBITDA 138.50
EV / EBIT 147.08
EV / FCF -6.37

Financial Position

The company has a current ratio of 1.33, with a Debt / Equity ratio of 2.21.

Current Ratio 1.33
Quick Ratio 0.03
Debt / Equity 2.21
Debt / EBITDA 92.56
Debt / FCF -4.27
Interest Coverage 1.05

Financial Efficiency

Return on equity (ROE) is 0.68% and return on invested capital (ROIC) is 0.47%.

Return on Equity (ROE) 0.68%
Return on Assets (ROA) 0.41%
Return on Invested Capital (ROIC) 0.47%
Return on Capital Employed (ROCE) 1.99%
Revenue Per Employee 52.23M
Profits Per Employee 830,000
Employee Count36
Asset Turnover 0.13
Inventory Turnover 0.13

Taxes

In the past 12 months, TPEX:4113 has paid 2.59 million in taxes.

Income Tax 2.59M
Effective Tax Rate 7.98%

Stock Price Statistics

The stock price has decreased by -25.22% in the last 52 weeks. The beta is -0.11, so TPEX:4113's price volatility has been lower than the market average.

Beta (5Y) -0.11
52-Week Price Change -25.22%
50-Day Moving Average 21.87
200-Day Moving Average 22.38
Relative Strength Index (RSI) 48.37
Average Volume (20 Days) 153,912

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPEX:4113 had revenue of TWD 1.88 billion and earned 29.88 million in profits. Earnings per share was 0.13.

Revenue1.88B
Gross Profit 311.91M
Operating Income 96.36M
Pretax Income 32.47M
Net Income 29.88M
EBITDA 97.03M
EBIT 96.36M
Earnings Per Share (EPS) 0.13
Full Income Statement

Balance Sheet

The company has 302.67 million in cash and 9.47 billion in debt, giving a net cash position of -9.17 billion or -39.66 per share.

Cash & Cash Equivalents 302.67M
Total Debt 9.47B
Net Cash -9.17B
Net Cash Per Share -39.66
Equity (Book Value) 4.29B
Book Value Per Share 18.55
Working Capital 3.50B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -2.21 billion and capital expenditures -10.89 million, giving a free cash flow of -2.22 billion.

Operating Cash Flow -2.21B
Capital Expenditures -10.89M
Free Cash Flow -2.22B
FCF Per Share -9.61
Full Cash Flow Statement

Margins

Gross margin is 16.59%, with operating and profit margins of 5.12% and 1.59%.

Gross Margin 16.59%
Operating Margin 5.12%
Pretax Margin 1.73%
Profit Margin 1.59%
EBITDA Margin 5.16%
EBIT Margin 5.12%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.85, which amounts to a dividend yield of 3.87%.

Dividend Per Share 0.85
Dividend Yield 3.87%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 657.52%
Buyback Yield -9.02%
Shareholder Yield -5.14%
Earnings Yield 0.60%
FCF Yield -44.68%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 21, 2018. It was a forward split with a ratio of 1.026115.

Last Split Date Sep 21, 2018
Split Type Forward
Split Ratio 1.026115

Scores

TPEX:4113 has an Altman Z-Score of 0.79 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.79
Piotroski F-Score 3