We & Win Diversification Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	161.73	1,061	221.49	211.41	466.1
Cash & Short-Term Investments	161.73	1,061	221.49	211.41	466.1
Cash Growth	-84.75%	378.81%	4.77%	-54.64%	419.26%
Accounts Receivable	0.1	-	-	0.09	0.29
Other Receivables	1.19	2.98	1.37	0.38	0.15
Receivables	1.29	2.98	1.37	0.46	0.44
Inventory	13,498	10,563	12,970	11,599	10,075
Prepaid Expenses	-	-	242.11	224.82	174.8
Other Current Assets	740.98	700.94	938.28	1,190	1,181
Total Current Assets	14,402	12,327	14,373	13,225	11,897
Property, Plant & Equipment	59.63	54.55	53.28	59.88	65.81
Long-Term Investments	120.36	77.55	53.12	35.1	-
Other Long-Term Assets	1,260	743.03	863.4	721.62	639.13
Total Assets	15,842	13,202	15,343	14,042	12,602
Accounts Payable	330.39	269.54	419.4	266.25	218.2
Accrued Expenses	45.21	70.87	27.53	22.64	79.38
Short-Term Debt	8,077	5,488	7,620	6,776	5,273
Current Portion of Long-Term Debt	999.39	199.72	99.95	-	499.22
Current Portion of Leases	-	-	4.62	5.1	5.89
Current Income Taxes Payable	16.37	-	-	-	-
Current Unearned Revenue	900.61	930.01	2,037	1,848	1,652
Other Current Liabilities	591.04	441.12	546.95	321.5	235.55
Total Current Liabilities	10,960	7,400	10,756	9,239	7,963
Long-Term Debt	560.85	1,228	1,426	1,494	1,097
Long-Term Leases	54.22	49.71	47.71	49.86	54.96
Pension & Post-Retirement Benefits	-	-	0.12	-	0.42
Other Long-Term Liabilities	0.31	0.31	0.31	0.27	0.27
Total Liabilities	11,575	8,678	12,230	10,783	9,115
Common Stock	2,311	2,311	2,111	2,111	2,111
Additional Paid-In Capital	1,291	1,249	808.14	808.14	808.14
Retained Earnings	664.98	964.54	193.48	339.37	567.68
Shareholders' Equity	4,267	4,525	3,113	3,259	3,487
Total Liabilities & Equity	15,842	13,202	15,343	14,042	12,602
Total Debt	9,691	6,966	9,199	8,324	6,930
Net Cash (Debt)	-9,529	-5,906	-8,978	-8,113	-6,464
Net Cash Per Share	-41.23	-27.08	-42.52	-38.43	-30.58
Filing Date Shares Outstanding	231.14	231.14	211.14	211.14	211.14
Total Common Shares Outstanding	231.14	231.14	211.14	211.14	211.14
Working Capital	3,442	4,928	3,618	3,986	3,935
Book Value Per Share	18.46	19.58	14.74	15.43	16.52
Tangible Book Value	4,267	4,525	3,113	3,259	3,487
Tangible Book Value Per Share	18.46	19.58	14.74	15.43	16.52

Source: S&P Global Market Intelligence. Standard template. Financial Sources.