We & Win Diversification Co., Ltd. (TPEX:4113)
14.25
-0.10 (-0.70%)
Jul 30, 2026, 1:30 PM CST
We & Win Diversification Ratios and Metrics
Market cap in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,317 | 5,732 | 6,738 | 6,429 | 2,481 | 3,051 | |
Market Cap Growth | -24.67% | -14.92% | 4.80% | 159.15% | -18.68% | 12.02% |
Enterprise Value | 12,957 | 14,900 | 13,183 | 15,376 | 10,214 | 9,809 |
Last Close Price | 14.35 | 24.80 | 28.00 | 28.44 | 10.97 | 13.05 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 8.74 | - | - | 22.83 |
PS Ratio | 20.83 | 9.39 | 1.18 | 12.41 | 28.67 | 2.12 |
PB Ratio | 0.78 | 1.34 | 1.49 | 2.07 | 0.76 | 0.88 |
P/TBV Ratio | 0.78 | 1.34 | 1.49 | 2.07 | 0.76 | 0.88 |
P/FCF Ratio | - | - | 3.05 | - | - | 21.61 |
P/OCF Ratio | - | - | 3.04 | - | - | 21.58 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 81.38 | 24.42 | 2.31 | 29.68 | 118.03 | 6.82 |
EV/EBITDA Ratio | - | - | 12.61 | - | - | 49.11 |
EV/EBIT Ratio | - | - | 12.62 | - | - | 49.24 |
EV/FCF Ratio | - | - | 5.97 | - | - | 69.47 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 2.32 | 2.27 | 1.54 | 2.96 | 2.55 | 1.99 |
Debt / EBITDA Ratio | - | 2731.42 | 6.63 | 48672.34 | - | 33.67 |
Debt / FCF Ratio | - | - | 3.16 | - | - | 49.08 |
Net Debt / Equity Ratio | 2.28 | 2.23 | 1.31 | 2.88 | 2.49 | 1.85 |
Net Debt / EBITDA Ratio | -193.21 | -5055.36 | 5.65 | -1463.34 | -123.46 | 32.36 |
Net Debt / FCF Ratio | -3.70 | -3.25 | 2.68 | -9.25 | -5.22 | 45.78 |
Asset Turnover | 0.01 | 0.04 | 0.40 | 0.04 | 0.01 | 0.12 |
Inventory Turnover | 0.01 | 0.04 | 0.36 | 0.03 | 0.01 | 0.11 |
Quick Ratio | 0.02 | 0.02 | 0.14 | 0.02 | 0.02 | 0.06 |
Current Ratio | 1.36 | 1.31 | 1.67 | 1.34 | 1.43 | 1.49 |
Return on Equity (ROE) | -3.77% | -2.28% | 20.18% | -4.57% | -4.28% | 3.87% |
Return on Assets (ROA) | -0.21% | -0.01% | 4.58% | -0.03% | -0.31% | 1.02% |
Return on Invested Capital (ROIC) | -0.36% | -0.02% | 7.42% | -0.06% | -0.62% | 1.99% |
Return on Capital Employed (ROCE) | -1.00% | -0.10% | 18.00% | -0.10% | -1.40% | 4.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -4.98% | -1.75% | 11.44% | -2.27% | -5.81% | 4.38% |
FCF Yield | -78.50% | -51.07% | 32.76% | -15.10% | -62.60% | 4.63% |
Dividend Yield | 5.74% | - | 3.04% | - | - | 3.06% |
Payout Ratio | - | - | - | - | - | 47.39% |
Buyback Yield / Dilution | -3.53% | -6.00% | -3.28% | - | 0.11% | -0.12% |
Total Shareholder Return | 2.21% | -6.00% | -0.24% | - | 0.11% | 2.95% |