Rossmax International Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,800	3,851	3,809	4,345	3,948
Revenue Growth (YoY)	-1.34%	1.10%	-12.33%	10.06%	7.31%
Cost of Revenue	2,493	2,517	2,536	2,839	2,651
Gross Profit	1,306	1,335	1,273	1,506	1,297
Selling, General & Admin	1,325	1,360	1,220	1,193	1,105
Research & Development	53.28	51.62	50.9	53.77	55.78
Operating Expenses	1,379	1,411	1,269	1,248	1,163
Operating Income	-72.68	-76.11	4.47	258.47	134.13
Interest Expense	-27.83	-30.21	-25.37	-22.98	-19.83
Interest & Investment Income	3.36	3.79	3.22	3.18	4.05
Currency Exchange Gain (Loss)	-	4.72	-2.64	3.29	-1.48
Other Non Operating Income (Expenses)	34.73	44.97	34.94	40.1	44.79
EBT Excluding Unusual Items	-62.42	-52.84	14.62	282.06	161.66
Gain (Loss) on Sale of Investments	-	3.3	5.66	2.13	-
Gain (Loss) on Sale of Assets	-	-0.1	-2.76	-7.22	-2.25
Asset Writedown	-	-4.4	-2	-3.68	-
Other Unusual Items	-	0.5	0.08	0.01	0.1
Pretax Income	-62.42	-53.54	15.6	273.3	159.51
Income Tax Expense	6.17	1.48	14.94	56.33	31.98
Earnings From Continuing Operations	-68.59	-55.01	0.66	216.97	127.53
Minority Interest in Earnings	38.7	25.67	-7.32	-46.7	-16.16
Net Income	-29.9	-29.35	-6.67	170.27	111.37
Net Income to Common	-29.9	-29.35	-6.67	170.27	111.37
Net Income Growth	-	-	-	52.88%	-17.78%
Shares Outstanding (Basic)	83	85	85	85	82
Shares Outstanding (Diluted)	83	85	85	85	85
Shares Change (YoY)	-2.49%	0.28%	-0.38%	0.41%	14.73%
EPS (Basic)	-0.36	-0.34	-0.08	2.01	1.35
EPS (Diluted)	-0.36	-0.34	-0.08	2.00	1.32
EPS Growth	-	-	-	50.84%	-27.61%
Free Cash Flow	237.47	244.05	197.51	300.16	231.25
Free Cash Flow Per Share	2.86	2.87	2.33	3.52	2.72
Dividend Per Share	-	-	0.500	1.200	1.090
Dividend Growth	-	-	-58.33%	10.09%	-9.17%
Gross Margin	34.38%	34.65%	33.42%	34.67%	32.84%
Operating Margin	-1.91%	-1.98%	0.12%	5.95%	3.40%
Profit Margin	-0.79%	-0.76%	-0.18%	3.92%	2.82%
Free Cash Flow Margin	6.25%	6.34%	5.18%	6.91%	5.86%
EBITDA	269.74	7.75	81.81	331.22	201.69
EBITDA Margin	7.10%	0.20%	2.15%	7.62%	5.11%
D&A For EBITDA	342.42	83.87	77.34	72.75	67.57
EBIT	-72.68	-76.11	4.47	258.47	134.13
EBIT Margin	-1.91%	-1.98%	0.12%	5.95%	3.40%
Effective Tax Rate	-	-	95.80%	20.61%	20.05%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.