Rossmax International Ltd. (TPEX:4121)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
12.65
-0.15 (-1.17%)
Jul 30, 2026, 1:30 PM CST

Rossmax International Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,8123,8003,8513,8094,3453,948
Revenue Growth
-0.36%-1.34%1.10%-12.33%10.06%7.31%
Gross Profit
1,3031,3061,3351,2731,5061,297
Operating Income
-73.63-72.68-76.114.47258.47134.13
Net Income
-28.88-29.9-29.35-6.67170.27111.37
Earnings Per Share
-0.35-0.36-0.34-0.082.001.32
EPS Growth
----50.84%-27.61%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Medical Devices
1,012965.63983.421,2401,9052,220
Adjustments and Eliminations
-420.81-387.87-401.27-553.58-862.53-1,066
Retail
3,2213,2223,2693,1233,3032,794
Total
3,8123,8003,8513,8094,3453,948

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
704.43839.4774.7691.27816.49916.64
Total Debt
1,3751,3421,2931,3861,1181,069
Net Cash (Debt)
-670.44-503-518.02-694.67-301.54-152.26
Net Cash Growth
------
Net Cash Per Share
-8.04-5.98-6.08-8.18-3.54-1.79

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
279.35284.2314.1302.35434.21575.43
Capital Expenditures
-51.62-46.73-70.05-104.85-134.05-344.18
Free Cash Flow
227.73237.47244.05197.51300.16231.25
Free Cash Flow Growth
-5.86%-2.70%23.56%-34.20%29.80%-39.37%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.19%34.38%34.65%33.42%34.67%32.84%
Operating Margin
-1.93%-1.91%-1.98%0.12%5.95%3.40%
Pretax Margin
-1.57%-1.64%-1.39%0.41%6.29%4.04%
Profit Margin
-0.76%-0.79%-0.76%-0.18%3.92%2.82%
FCF Margin
5.97%6.25%6.34%5.18%6.91%5.86%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.5001.2001.090
Dividend Per Share Growth
-58.33%10.09%-9.17%
Dividend Yield
2.04%5.24%5.83%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----12.2015.98
P/FCF Ratio
4.655.446.1610.756.927.69
PS Ratio
0.280.340.390.560.480.45