Savior Lifetec Corporation (TPEX: 4167)
Taiwan
· Delayed Price · Currency is TWD 19.45
-0.45 (-2.26%)
Dec 19, 2024, 1:30 PM CST
Savior Lifetec Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,258 | 1,050 | 1,266 | 1,744 | 1,827 | 1,319 | Upgrade
|
| Revenue Growth (YoY) | 27.56% | -17.02% | -27.41% | -4.57% | 38.56% | 19.37% | Upgrade
|
| Cost of Revenue | 861.13 | 829.33 | 1,135 | 1,436 | 1,269 | 967.7 | Upgrade
|
| Gross Profit | 397.24 | 220.95 | 130.99 | 307.87 | 558.64 | 350.99 | Upgrade
|
| Selling, General & Admin | 133.81 | 114.35 | 106.12 | 114.4 | 137.07 | 100.76 | Upgrade
|
| Research & Development | 83.44 | 110.96 | 119.12 | 167.27 | 179.13 | 187.69 | Upgrade
|
| Operating Expenses | 216.36 | 223.37 | 225.25 | 278.53 | 328.09 | 295.62 | Upgrade
|
| Operating Income | 180.88 | -2.42 | -94.26 | 29.34 | 230.55 | 55.37 | Upgrade
|
| Interest Expense | -8.03 | -9.87 | -15.69 | -17.86 | -24.22 | -31.95 | Upgrade
|
| Interest & Investment Income | 42.74 | 44.25 | 16.1 | 0.49 | 2.31 | 2.17 | Upgrade
|
| Earnings From Equity Investments | 0.07 | -0.04 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -20.6 | 0.36 | 53.93 | -17.19 | -14.17 | -6.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.5 | 3.61 | 2.04 | 15.08 | 56.56 | -16.56 | Upgrade
|
| EBT Excluding Unusual Items | 203.55 | 35.9 | -37.89 | 9.86 | 251.04 | 2.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | -28.03 | -8.78 | 2.6 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.61 | 0.42 | 65.34 | 0.1 | -0.1 | -7.28 | Upgrade
|
| Other Unusual Items | 4.13 | - | 6.26 | - | - | - | Upgrade
|
| Pretax Income | 176.04 | 27.54 | 36.31 | 9.96 | 250.94 | -4.93 | Upgrade
|
| Income Tax Expense | 0.04 | 0.04 | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 175.99 | 27.5 | 36.31 | 9.96 | 250.94 | -4.93 | Upgrade
|
| Minority Interest in Earnings | 3.85 | 2.53 | 0.08 | - | - | - | Upgrade
|
| Net Income | 179.84 | 30.03 | 36.39 | 9.96 | 250.94 | -4.93 | Upgrade
|
| Net Income to Common | 179.84 | 30.03 | 36.39 | 9.96 | 250.94 | -4.93 | Upgrade
|
| Net Income Growth | - | -17.47% | 265.48% | -96.03% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 317 | 317 | 317 | 317 | 300 | 271 | Upgrade
|
| Shares Outstanding (Diluted) | 339 | 339 | 317 | 318 | 336 | 271 | Upgrade
|
| Shares Change (YoY) | 6.84% | 6.79% | -0.15% | -5.41% | 23.75% | 4.23% | Upgrade
|
| EPS (Basic) | 0.57 | 0.09 | 0.11 | 0.03 | 0.84 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.53 | 0.09 | 0.11 | 0.03 | 0.76 | -0.02 | Upgrade
|
| EPS Growth | - | -14.94% | 266.67% | -96.07% | - | - | Upgrade
|
| Free Cash Flow | 404.7 | 370.42 | 548.64 | -259.32 | -123.54 | -40.88 | Upgrade
|
| Free Cash Flow Per Share | 1.19 | 1.09 | 1.73 | -0.82 | -0.37 | -0.15 | Upgrade
|
| Dividend Per Share | 0.085 | 0.085 | 0.103 | - | 0.126 | - | Upgrade
|
| Dividend Growth | -17.54% | -17.54% | - | - | - | - | Upgrade
|
| Gross Margin | 31.57% | 21.04% | 10.35% | 17.66% | 30.57% | 26.62% | Upgrade
|
| Operating Margin | 14.37% | -0.23% | -7.45% | 1.68% | 12.62% | 4.20% | Upgrade
|
| Profit Margin | 14.29% | 2.86% | 2.87% | 0.57% | 13.73% | -0.37% | Upgrade
|
| Free Cash Flow Margin | 32.16% | 35.27% | 43.34% | -14.87% | -6.76% | -3.10% | Upgrade
|
| EBITDA | 306.01 | 164.9 | 100.16 | 251.86 | 436.6 | 253.52 | Upgrade
|
| EBITDA Margin | 24.32% | 15.70% | 7.91% | 14.44% | 23.89% | 19.22% | Upgrade
|
| D&A For EBITDA | 125.13 | 167.32 | 194.42 | 222.52 | 206.05 | 198.14 | Upgrade
|
| EBIT | 180.88 | -2.42 | -94.26 | 29.34 | 230.55 | 55.37 | Upgrade
|
| EBIT Margin | 14.37% | -0.23% | -7.45% | 1.68% | 12.62% | 4.20% | Upgrade
|
| Effective Tax Rate | 0.02% | 0.15% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.