Savior Lifetec Corporation (TPEX:4167)
Taiwan · Delayed Price · Currency is TWD 21.00
+0.25 (1.20%)
Mar 24, 2026, 1:30 PM CST
Savior Lifetec Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,202 | 1,217 | 1,050 | 1,266 | 1,744 | |
Revenue Growth (YoY) | -1.29% | 15.90% | -17.02% | -27.41% | -4.57% |
Cost of Revenue | 778.28 | 870.57 | 829.33 | 1,135 | 1,436 |
Gross Profit | 423.41 | 346.76 | 220.95 | 130.99 | 307.87 |
Selling, General & Admin | 157.98 | 152.74 | 114.35 | 106.12 | 114.4 |
Research & Development | 67.18 | 75.11 | 110.96 | 119.12 | 167.27 |
Operating Expenses | 241.16 | 227.86 | 223.37 | 225.25 | 278.53 |
Operating Income | 182.24 | 118.9 | -2.42 | -94.26 | 29.34 |
Interest Expense | -5.43 | -7.48 | -9.87 | -15.69 | -17.86 |
Interest & Investment Income | 44.1 | 43.88 | 44.25 | 16.1 | 0.49 |
Earnings From Equity Investments | 0.05 | -0.18 | -0.04 | - | - |
Currency Exchange Gain (Loss) | - | 60.26 | 0.36 | 53.93 | -17.19 |
Other Non Operating Income (Expenses) | 313.1 | 12.72 | 3.61 | 2.04 | 15.08 |
EBT Excluding Unusual Items | 534.07 | 228.11 | 35.9 | -37.89 | 9.86 |
Gain (Loss) on Sale of Investments | - | -46.15 | -8.78 | 2.6 | - |
Gain (Loss) on Sale of Assets | - | -8.79 | 0.42 | 65.34 | 0.1 |
Other Unusual Items | - | 6.24 | - | 6.26 | - |
Pretax Income | 534.07 | 179.4 | 27.54 | 36.31 | 9.96 |
Income Tax Expense | 0.43 | 0.99 | 0.04 | - | - |
Earnings From Continuing Operations | 533.64 | 178.41 | 27.5 | 36.31 | 9.96 |
Minority Interest in Earnings | 3.81 | 3.97 | 2.53 | 0.08 | - |
Net Income | 537.45 | 182.38 | 30.03 | 36.39 | 9.96 |
Net Income to Common | 537.45 | 182.38 | 30.03 | 36.39 | 9.96 |
Net Income Growth | 194.69% | 507.33% | -17.47% | 265.48% | -96.03% |
Shares Outstanding (Basic) | 312 | 317 | 317 | 317 | 317 |
Shares Outstanding (Diluted) | 314 | 318 | 339 | 317 | 318 |
Shares Change (YoY) | -1.20% | -6.05% | 6.79% | -0.15% | -5.41% |
EPS (Basic) | 1.72 | 0.57 | 0.09 | 0.11 | 0.03 |
EPS (Diluted) | 1.71 | 0.57 | 0.09 | 0.11 | 0.03 |
EPS Growth | 200.00% | 509.18% | -14.94% | 266.67% | -96.07% |
Free Cash Flow | -163.3 | 400.88 | 371.03 | 548.64 | -259.32 |
Free Cash Flow Per Share | -0.52 | 1.26 | 1.10 | 1.73 | -0.82 |
Dividend Per Share | - | 0.400 | 0.085 | 0.103 | - |
Dividend Growth | - | 370.03% | -17.54% | - | - |
Gross Margin | 35.23% | 28.48% | 21.04% | 10.35% | 17.66% |
Operating Margin | 15.17% | 9.77% | -0.23% | -7.45% | 1.68% |
Profit Margin | 44.72% | 14.98% | 2.86% | 2.88% | 0.57% |
Free Cash Flow Margin | -13.59% | 32.93% | 35.33% | 43.34% | -14.87% |
EBITDA | 274.34 | 230.97 | 164.9 | 100.16 | 251.86 |
EBITDA Margin | 22.83% | 18.97% | 15.70% | 7.91% | 14.44% |
D&A For EBITDA | 92.1 | 112.07 | 167.32 | 194.42 | 222.52 |
EBIT | 182.24 | 118.9 | -2.42 | -94.26 | 29.34 |
EBIT Margin | 15.17% | 9.77% | -0.23% | -7.45% | 1.68% |
Effective Tax Rate | 0.08% | 0.55% | 0.15% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.