Savior Lifetec Corporation (TPEX:4167)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
16.75
-0.25 (-1.47%)
Jul 30, 2026, 11:30 AM CST

Savior Lifetec Balance Sheet

Millions TWD. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
850.01823.41,3581,0831,086491.41
Short-Term Investments
300395.96217.92202.02259.75-
Trading Asset Securities
782.0638939.148.226.1210.43
Cash & Short-Term Investments
1,9321,6081,6151,3331,352501.85
Cash Growth
-8.65%-0.42%21.15%-1.38%169.38%-35.85%
Accounts Receivable
246.81288.3241.88275.03293.76487.25
Other Receivables
24.7817.9316.6714.164.720.25
Receivables
271.59306.23258.55289.19298.48487.49
Inventory
579.33573.38670.78860.041,0361,307
Prepaid Expenses
-54.2855.8653.41110.3291.49
Other Current Assets
69.0213.76648.9410.41302.02522.86
Total Current Assets
2,8522,5563,2492,5463,0992,911
Property, Plant & Equipment
980.55981.17894.91,1161,2671,587
Long-Term Investments
668.6626.99200.8215132.8121.64
Other Intangible Assets
0.570.741.462.65.57.78
Other Long-Term Assets
21.9519.229.747.114.5611.32
Total Assets
4,5244,1844,3763,8234,4094,539

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
40.3245.2642.2454.269.8743.2
Accrued Expenses
66.6281.574.7263.4457.5754.2
Short-Term Debt
290-----
Current Portion of Long-Term Debt
----528.6-
Current Portion of Leases
11.2411.148.213.3411.2123.76
Current Income Taxes Payable
0.060.060.10.01--
Current Unearned Revenue
13.771.2513.9519.864.27103.71
Other Current Liabilities
297.8891.99551.2350.1446.9773.39
Total Current Liabilities
719.9231.19690.44200.92778.49298.25
Long-Term Debt
-----523.68
Long-Term Leases
182.53172.11169.58257.04263.33403.81
Other Long-Term Liabilities
-----0.11
Total Liabilities
902.43403.3860.02457.961,0421,226

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
3,1043,1043,1743,1743,1723,170
Additional Paid-In Capital
132.75132.75135.13135.13133.94132.67
Retained Earnings
383.23542.79198.9843.6246.349.96
Total Common Equity
3,6203,7803,5083,3533,3523,313
Minority Interest
0.830.84811.9714.51-
Shareholders' Equity
3,6213,7813,5163,3653,3673,313
Total Liabilities & Equity
4,5244,1844,3763,8234,4094,539

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
483.77183.25177.79270.38803.15951.25
Net Cash (Debt)
1,4481,4251,4371,063548.72-449.41
Net Cash Growth
-25.21%-0.85%35.24%93.68%--
Net Cash Per Share
4.344.254.232.941.62-1.33
Filing Date Shares Outstanding
331.55331.55338.98338.98338.8338.58
Total Common Shares Outstanding
331.55331.55338.98338.98338.79338.58
Working Capital
2,1322,3252,5592,3452,3212,613
Book Value Per Share
10.9211.4010.359.899.909.78
Tangible Book Value
3,6203,7793,5073,3503,3473,305
Tangible Book Value Per Share
10.9211.4010.349.889.889.76
Buildings
-806.78803.611,0381,0371,016
Machinery
-1,1521,1651,3761,3631,369
Construction In Progress
-255.82121.8421.8218.740.9
Leasehold Improvements
-21.2937.2736.134.8234.69