SunVic Technology Co., Ltd. (TPEX:4304)
Taiwan · Delayed Price · Currency is TWD 26.35
+0.40 (1.54%)
Jun 5, 2026, 1:30 PM CST
SunVic Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 340.52 | 340.75 | 377.41 | 439.71 | 489.68 | 359.39 |
Other Revenue | - | - | - | 16.39 | 23.59 | 23.94 |
| 340.52 | 340.75 | 377.41 | 456.1 | 513.27 | 383.33 | |
Revenue Growth (YoY) | -11.48% | -9.71% | -17.25% | -11.14% | 33.89% | -2.43% |
Cost of Revenue | 307.27 | 317.46 | 367.71 | 437.53 | 489.79 | 360.49 |
Gross Profit | 33.25 | 23.29 | 9.7 | 18.56 | 23.48 | 22.84 |
Selling, General & Admin | 69.75 | 66.64 | 65.25 | 69.09 | 78.15 | 61.88 |
Research & Development | 0.31 | 0.37 | 0.55 | 0.5 | 0.58 | 0.41 |
Operating Expenses | 70.54 | 67.02 | 73.31 | 70.28 | 78.88 | 62.92 |
Operating Income | -37.29 | -43.73 | -63.61 | -51.72 | -55.4 | -40.08 |
Interest Expense | -8.93 | -9.4 | -8.07 | -6.38 | -3.61 | -9.71 |
Interest & Investment Income | 0.23 | 0.24 | 0.2 | 0.32 | 0.53 | 1.22 |
Currency Exchange Gain (Loss) | 7.18 | 7.18 | 2.53 | -1.32 | 1.9 | 1 |
Other Non Operating Income (Expenses) | 3.85 | 2.35 | 19.75 | 25.07 | 0.65 | -1.15 |
EBT Excluding Unusual Items | -34.96 | -43.36 | -49.21 | -34.03 | -55.92 | -48.72 |
Gain (Loss) on Sale of Assets | -0.55 | -0.55 | -0.06 | 0.2 | -0.03 | 199.26 |
Asset Writedown | - | - | 0 | -0.15 | 0.8 | 1.99 |
Other Unusual Items | 0.18 | 0.18 | - | -86.58 | - | - |
Pretax Income | -35.33 | -43.73 | -49.27 | -120.56 | -55.15 | 152.53 |
Income Tax Expense | - | - | - | - | 1.22 | 0.38 |
Net Income | -35.33 | -43.73 | -49.27 | -120.56 | -56.37 | 152.15 |
Net Income to Common | -35.33 | -43.73 | -49.27 | -120.56 | -56.37 | 152.15 |
Shares Outstanding (Basic) | 61 | 38 | 36 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 61 | 38 | 36 | 36 | 36 | 36 |
Shares Change (YoY) | 69.37% | 4.18% | - | - | - | - |
EPS (Basic) | -0.58 | -1.16 | -1.37 | -3.35 | -1.56 | 4.22 |
EPS (Diluted) | -0.58 | -1.16 | -1.37 | -3.35 | -1.56 | 4.22 |
Free Cash Flow | -10.02 | 18.56 | -51.26 | -13.89 | -156.87 | 17.31 |
Free Cash Flow Per Share | -0.16 | 0.49 | -1.42 | -0.39 | -4.35 | 0.48 |
Gross Margin | 9.77% | 6.83% | 2.57% | 4.07% | 4.57% | 5.96% |
Operating Margin | -10.95% | -12.83% | -16.86% | -11.34% | -10.79% | -10.46% |
Profit Margin | -10.38% | -12.83% | -13.05% | -26.43% | -10.98% | 39.69% |
Free Cash Flow Margin | -2.94% | 5.45% | -13.58% | -3.04% | -30.56% | 4.52% |
EBITDA | -27.92 | -32.75 | -52.55 | -41.64 | -43.55 | -18.65 |
EBITDA Margin | -8.20% | -9.61% | -13.92% | -9.13% | -8.48% | -4.86% |
D&A For EBITDA | 9.37 | 10.98 | 11.06 | 10.08 | 11.85 | 21.43 |
EBIT | -37.29 | -43.73 | -63.61 | -51.72 | -55.4 | -40.08 |
EBIT Margin | -10.95% | -12.83% | -16.86% | -11.34% | -10.79% | -10.46% |
Effective Tax Rate | - | - | - | - | - | 0.25% |
Revenue as Reported | - | - | - | 456.1 | 513.27 | 383.33 |