Est Global Apparel Co.,Ltd (TPEX:4413)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
20.00
+0.45 (2.30%)
Sep 8, 2026, 10:00 AM CST

TPEX:4413 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
789.5862.21401.47447.99692.69641.49
Revenue Growth
44.06%114.77%-10.38%-35.33%7.98%42.47%
Gross Profit
125.71111.5675.6196.82107.4168.66
Operating Income
15.84-4.06-18.747.1635.167.64
Net Income
38.6816.441.7818.1553.986.2
Earnings Per Share
1.180.520.060.581.720.20
EPS Growth
-817.40%-90.22%-66.31%769.16%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Garment Trading Department
807.08362.5424.87692.69641.49
Garment Processing Department
55.1438.9723.12--
Total
862.21401.47447.99692.69641.49

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
218.85142.3884.32218.25175.8438.95
Total Debt
88.7189.8193.6795.0883.8687.4
Net Cash (Debt)
130.1452.57-9.35123.1791.98-48.46
Net Cash Growth
---33.91%--
Net Cash Per Share
4.001.68-0.303.932.94-1.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
189.9162.29-121.5468.4176.5535.59
Capital Expenditures
-0.92-1.22-1.15-10.63-19.59-24.48
Free Cash Flow
188.9961.08-122.757.77156.9611.11
Free Cash Flow Growth
----63.20%1312.68%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.92%12.94%18.83%21.61%15.51%10.70%
Operating Margin
2.01%-0.47%-4.67%1.60%5.08%1.19%
Pretax Margin
4.90%1.91%0.49%4.23%7.79%0.97%
Profit Margin
4.90%1.91%0.44%4.05%7.79%0.97%
FCF Margin
23.94%7.08%-30.56%12.90%22.66%1.73%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.3000.3000.2000.4000.500
Dividend Per Share Growth
50.00%50.00%-50.00%-20.00%-
Dividend Yield
1.52%1.78%1.18%1.56%3.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.8932.76309.6246.609.4058.87
P/FCF Ratio
3.318.82-14.643.2332.83
PS Ratio
0.790.631.371.890.730.57