Est Global Apparel Co.,Ltd (TPEX:4413)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
19.60
0.00 (0.00%)
Aug 18, 2026, 1:30 PM CST

TPEX:4413 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
850.24862.21401.47447.99692.69641.49
Revenue Growth
93.47%114.77%-10.38%-35.33%7.98%42.47%
Gross Profit
121.06111.5675.6196.82107.4168.66
Operating Income
6.16-4.06-18.747.1635.167.64
Net Income
29.0816.441.7818.1553.986.2
Earnings Per Share
0.920.520.060.581.720.20
EPS Growth
-817.40%-90.22%-66.31%769.16%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Garment Trading Department
789.61807.08362.5424.87692.69641.49
Garment Processing Department
60.6355.1438.9723.12--
Total
850.24862.21401.47447.99692.69641.49

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
150.6142.3884.32218.25175.8438.95
Total Debt
89.0989.8193.6795.0883.8687.4
Net Cash (Debt)
61.5152.57-9.35123.1791.98-48.46
Net Cash Growth
---33.91%--
Net Cash Per Share
1.961.68-0.303.932.94-1.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
94.9662.29-121.5468.4176.5535.59
Capital Expenditures
-0.98-1.22-1.15-10.63-19.59-24.48
Free Cash Flow
93.9961.08-122.757.77156.9611.11
Free Cash Flow Growth
----63.20%1312.68%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.24%12.94%18.83%21.61%15.51%10.70%
Operating Margin
0.73%-0.47%-4.67%1.60%5.08%1.19%
Pretax Margin
3.42%1.91%0.49%4.23%7.79%0.97%
Profit Margin
3.42%1.91%0.44%4.05%7.79%0.97%
FCF Margin
11.05%7.08%-30.56%12.90%22.66%1.73%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.3000.3000.2000.4000.500
Dividend Per Share Growth
50.00%50.00%-50.00%-20.00%-
Dividend Yield
1.55%1.78%1.18%1.56%3.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.3132.76309.6246.609.4058.87
P/FCF Ratio
6.538.82-14.643.2332.83
PS Ratio
0.720.631.371.890.730.57