Fine Blanking & Tool Co., Ltd (TPEX:4535)
Taiwan · Delayed Price · Currency is TWD 27.80
+0.40 (1.46%)
Jul 30, 2026, 11:39 AM CST
Fine Blanking & Tool Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,471 | 2,519 | 2,910 | 2,860 | 3,141 | 2,766 |
Revenue Growth | -13.61% | -13.43% | 1.73% | -8.95% | 13.55% | 30.99% |
Gross Profit Gross Profit Growth | 470.54 | 499.76 | 567.14 | 566.58 | 608.4 | 540.33 |
Operating Income Operating Income Growth | 255.26 | 280.99 | 333.65 | 333.42 | 376.69 | 333.86 |
Net Income Net Income Growth | 76.3 | 98.08 | 185.08 | 181.42 | 213.39 | 181.2 |
Earnings Per Share EPS Growth | 1.01 | 1.30 | 2.45 | 2.40 | 2.82 | 2.39 |
EPS Growth | -57.00% | -47.00% | 2.01% | -14.98% | 17.76% | 75.81% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Domestic Operating Segment Domestic Operating Segment Growth | 877.34 | 921.29 | 1,214 | 1,241 | 1,498 | 1,458 |
Adjustments and Eliminations Adjustments and Eliminations Growth | -21.4 | -17.66 | -21.44 | -21.74 | -25.89 | -29.85 |
Overseas operating division Overseas operating division Growth | 1,615 | 1,615 | 1,717 | 1,641 | 1,670 | 1,339 |
Total Total Growth | 2,471 | 2,519 | 2,910 | 2,860 | 3,141 | 2,766 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,576 | 1,516 | 1,404 | 1,193 | 1,102 | 1,020 |
Total Debt Total Debt Growth | 16.17 | 15.94 | 17.39 | 14.63 | 15.86 | 15.04 |
Net Cash (Debt) Net Cash Growth | 1,560 | 1,500 | 1,387 | 1,179 | 1,086 | 1,005 |
Net Cash Growth | 6.50% | 8.17% | 17.63% | 8.53% | 8.05% | 15.33% |
Net Cash Per Share Net Cash Per Share Growth | 20.62 | 19.82 | 18.33 | 15.58 | 14.35 | 13.29 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 396.15 | 416.84 | 455.12 | 516.72 | 413.55 | 349.74 |
Capital Expenditures CapEx Growth | -41.15 | -43.19 | -40.36 | -123.23 | -175.18 | -74.68 |
Free Cash Flow Free Cash Flow Growth | 355 | 373.65 | 414.76 | 393.49 | 238.37 | 275.06 |
Free Cash Flow Growth | -10.87% | -9.91% | 5.41% | 65.07% | -13.34% | -14.66% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 19.04% | 19.84% | 19.49% | 19.81% | 19.37% | 19.53% |
Operating Margin | 10.33% | 11.16% | 11.47% | 11.66% | 11.99% | 12.07% |
Pretax Margin | 10.51% | 11.53% | 13.65% | 13.04% | 13.31% | 12.42% |
Profit Margin | 3.09% | 3.89% | 6.36% | 6.34% | 6.79% | 6.55% |
FCF Margin | 14.37% | 14.84% | 14.26% | 13.76% | 7.59% | 9.94% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.800 | 0.800 | 1.600 | 1.600 | 2.000 | 1.600 |
Dividend Per Share Growth | -50.00% | -50.00% | 0% | -20.00% | 25.00% | 128.57% |
Dividend Yield | 2.87% | 2.89% | 5.18% | 5.05% | 6.25% | 5.97% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 27.17 | 21.99 | 13.74 | 15.06 | 13.62 | 14.03 |
Forward PE | - | 12.73 | 12.73 | 12.73 | 12.73 | 12.73 |
P/FCF Ratio | 5.84 | 5.77 | 6.13 | 6.94 | 12.19 | 9.24 |
PS Ratio | 0.84 | 0.86 | 0.87 | 0.96 | 0.93 | 0.92 |