Fine Blanking & Tool Co., Ltd (TPEX:4535)
Taiwan · Delayed Price · Currency is TWD 27.80
+0.40 (1.46%)
Jul 30, 2026, 11:39 AM CST
Fine Blanking & Tool Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,471 | 2,519 | 2,910 | 2,860 | 3,141 | 2,766 | |
Revenue Growth | -13.61% | -13.43% | 1.73% | -8.95% | 13.55% | 30.99% |
Cost of Revenue | 2,000 | 2,019 | 2,342 | 2,293 | 2,533 | 2,226 |
Gross Profit | 470.54 | 499.76 | 567.14 | 566.58 | 608.4 | 540.33 |
Selling, General & Admin | 191.96 | 196.17 | 207.31 | 205.97 | 208.41 | 183.97 |
Research & Development | 21.95 | 22.51 | 26.25 | 27.34 | 23.55 | 22.68 |
Operating Expenses | 215.28 | 218.78 | 233.49 | 233.16 | 231.7 | 206.47 |
Operating Income | 255.26 | 280.99 | 333.65 | 333.42 | 376.69 | 333.86 |
Interest Expense | -0.56 | -0.57 | -0.58 | -0.57 | -0.57 | -0.55 |
Interest & Investment Income | 33.98 | 34.73 | 31.88 | 26.4 | 14.37 | 14.62 |
Currency Exchange Gain (Loss) | -31.69 | -29.15 | 25.56 | -1.5 | 20.53 | -11.22 |
Other Non Operating Income (Expenses) | 7.32 | 8.2 | 6.55 | 14.43 | 6.31 | 5.05 |
EBT Excluding Unusual Items | 264.32 | 294.2 | 397.07 | 372.18 | 417.34 | 341.76 |
Gain (Loss) on Sale of Assets | 0.16 | 0.09 | 0.18 | 0.82 | 0.64 | 0.89 |
Asset Writedown | -4.74 | -3.77 | - | -0.13 | 0.22 | 0.85 |
Pretax Income | 259.74 | 290.53 | 397.25 | 372.87 | 418.2 | 343.5 |
Income Tax Expense | 79.88 | 86.66 | 109.06 | 99.79 | 111.72 | 90.55 |
Earnings From Continuing Operations | 179.86 | 203.87 | 288.2 | 273.08 | 306.48 | 252.95 |
Minority Interest in Earnings | -103.56 | -105.78 | -103.12 | -91.66 | -93.09 | -71.75 |
Net Income | 76.3 | 98.08 | 185.08 | 181.42 | 213.39 | 181.2 |
Net Income to Common | 76.3 | 98.08 | 185.08 | 181.42 | 213.39 | 181.2 |
Net Income Growth | -57.00% | -47.00% | 2.01% | -14.98% | 17.76% | 75.81% |
Shares Outstanding (Basic) | 76 | 76 | 76 | 76 | 76 | 76 |
Shares Outstanding (Diluted) | 76 | 76 | 76 | 76 | 76 | 76 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1.01 | 1.30 | 2.45 | 2.40 | 2.82 | 2.39 |
EPS (Diluted) | 1.01 | 1.30 | 2.45 | 2.40 | 2.82 | 2.39 |
EPS Growth | -57.00% | -47.00% | 2.01% | -14.98% | 17.76% | 75.81% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 355 | 373.65 | 414.76 | 393.49 | 238.37 | 275.06 |
Free Cash Flow Per Share | 4.69 | 4.94 | 5.48 | 5.20 | 3.15 | 3.63 |
Dividend Per Share | 0.800 | 0.800 | 1.600 | 1.600 | 2.000 | 1.600 |
Dividend Growth | -50.00% | -50.00% | 0% | -20.00% | 25.00% | 128.57% |
Gross Margin | 19.04% | 19.84% | 19.49% | 19.81% | 19.37% | 19.53% |
Operating Margin | 10.33% | 11.16% | 11.47% | 11.66% | 11.99% | 12.07% |
Profit Margin | 3.09% | 3.89% | 6.36% | 6.34% | 6.79% | 6.55% |
Free Cash Flow Margin | 14.37% | 14.84% | 14.26% | 13.76% | 7.59% | 9.94% |
EBITDA | 357.99 | 385.97 | 445.02 | 437.17 | 470.03 | 424.79 |
EBITDA Margin | 14.49% | 15.32% | 15.30% | 15.29% | 14.96% | 15.35% |
D&A For EBITDA | 102.73 | 104.98 | 111.37 | 103.75 | 93.34 | 90.94 |
EBIT | 255.26 | 280.99 | 333.65 | 333.42 | 376.69 | 333.86 |
EBIT Margin | 10.33% | 11.16% | 11.47% | 11.66% | 11.99% | 12.07% |
Effective Tax Rate | 30.75% | 29.83% | 27.45% | 26.76% | 26.71% | 26.36% |