Magnate Technology Co., Ltd. (TPEX:4541)
Taiwan · Delayed Price · Currency is TWD 60.30
-1.30 (-2.11%)
Sep 8, 2026, 1:30 PM CST
Magnate Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,894 | 1,644 | 1,417 | 1,200 | 1,369 | 1,060 | |
Revenue Growth | 23.40% | 16.06% | 18.07% | -12.35% | 29.10% | 17.48% |
Cost of Revenue | 1,443 | 1,268 | 1,202 | 1,160 | 1,155 | 934.15 |
Gross Profit | 451.2 | 375.89 | 214.5 | 40.14 | 213.62 | 126.04 |
Selling, General & Admin | 101.11 | 98.26 | 99.81 | 90.9 | 92.72 | 81.88 |
Research & Development | 55.06 | 55.93 | 55.23 | 59.5 | 50.7 | 82.34 |
Operating Expenses | 158.28 | 154.19 | 155.04 | 150.4 | 143.42 | 164.22 |
Operating Income | 292.93 | 221.7 | 59.46 | -110.26 | 70.21 | -38.18 |
Interest Expense | -32.56 | -36.02 | -32.4 | -30.13 | -25.39 | -25.06 |
Interest & Investment Income | 19.99 | 23.64 | 31.21 | 29.26 | 6.55 | 2.94 |
Currency Exchange Gain (Loss) | 40.87 | -45.05 | 36.62 | -11.36 | 64.13 | -32.1 |
Other Non Operating Income (Expenses) | 3.68 | 5.93 | 16.43 | 27.56 | 35.46 | 26.74 |
EBT Excluding Unusual Items | 324.9 | 170.2 | 111.32 | -94.93 | 150.94 | -65.66 |
Gain (Loss) on Sale of Investments | -1.39 | -1.47 | -5.35 | - | - | - |
Gain (Loss) on Sale of Assets | 0.15 | - | 0.01 | 0.02 | - | 0.07 |
Other Unusual Items | - | - | - | - | - | 53.06 |
Pretax Income | 323.66 | 168.73 | 105.98 | -94.91 | 150.94 | -12.53 |
Income Tax Expense | 57.86 | 31.72 | 21.07 | -18.95 | 28.95 | -12.65 |
Net Income | 265.81 | 137.01 | 84.91 | -75.96 | 121.99 | 0.12 |
Net Income to Common | 265.81 | 137.01 | 84.91 | -75.96 | 121.99 | 0.12 |
Net Income Growth | 208.00% | 61.35% | - | - | 102415.97% | - |
Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 68 | 68 |
Shares Outstanding (Diluted) | 68 | 68 | 68 | 68 | 68 | 68 |
Shares Change | 0.02% | 0.02% | 0.05% | -0.07% | 0.07% | -1.03% |
EPS (Basic) | 3.93 | 2.03 | 1.26 | -1.12 | 1.80 | 0.00 |
EPS (Diluted) | 3.92 | 2.02 | 1.25 | -1.12 | 1.80 | 0.00 |
EPS Growth | 208.56% | 61.60% | - | - | 102230.87% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 201.74 | 221.44 | 39.48 | 89.83 | 257.42 | 211.48 |
Free Cash Flow Per Share | 2.98 | 3.27 | 0.58 | 1.33 | 3.80 | 3.13 |
Dividend Per Share | 1.400 | 1.400 | 0.750 | - | 1.400 | 0.400 |
Dividend Growth | 86.67% | 86.67% | - | - | 250.00% | 100.00% |
Gross Margin | 23.82% | 22.86% | 15.14% | 3.35% | 15.61% | 11.89% |
Operating Margin | 15.47% | 13.48% | 4.20% | -9.19% | 5.13% | -3.60% |
Profit Margin | 14.04% | 8.33% | 5.99% | -6.33% | 8.91% | 0.01% |
Free Cash Flow Margin | 10.65% | 13.47% | 2.79% | 7.49% | 18.81% | 19.95% |
EBITDA | 461.24 | 399.97 | 265.87 | 120.72 | 329.6 | 221.43 |
EBITDA Margin | 24.36% | 24.33% | 18.77% | 10.06% | 24.08% | 20.89% |
D&A For EBITDA | 168.32 | 178.28 | 206.41 | 230.97 | 259.4 | 259.61 |
EBIT | 292.93 | 221.7 | 59.46 | -110.26 | 70.21 | -38.18 |
EBIT Margin | 15.47% | 13.48% | 4.20% | -9.19% | 5.13% | -3.60% |
Effective Tax Rate | 17.88% | 18.80% | 19.88% | - | 19.18% | - |