ALFOT Technologies Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,018	998.68	910.74	1,003	807.03
Revenue Growth (YoY)	1.93%	9.66%	-9.21%	24.30%	41.76%
Cost of Revenue	923.24	865.05	847.82	830.13	619.32
Gross Profit	94.71	133.63	62.92	173	187.71
Selling, General & Admin	89.48	91.29	77.21	96.29	81
Research & Development	16.64	17.08	20.2	20.24	17.38
Operating Expenses	106.1	108.36	97.29	104.78	95.6
Operating Income	-11.39	25.26	-34.38	68.22	92.11
Interest Expense	-7.13	-7.25	-7.64	-7.03	-6.01
Interest & Investment Income	1.3	2.89	3.06	0.54	0.09
Currency Exchange Gain (Loss)	-0.7	8.76	4.62	28.48	-9.73
Other Non Operating Income (Expenses)	4.18	2.52	3	3.17	2.86
EBT Excluding Unusual Items	-13.74	32.18	-31.34	93.38	79.33
Gain (Loss) on Sale of Investments	-0.55	-	-	-	-
Gain (Loss) on Sale of Assets	3.98	4.56	1.45	0.2	0.09
Asset Writedown	-18.98	-3.2	-0.36	-0.45	-11.33
Pretax Income	-29.29	33.54	-30.25	93.14	68.08
Income Tax Expense	-7.02	6.79	-6.16	20.75	13.71
Net Income	-22.27	26.74	-24.08	72.39	54.37
Net Income to Common	-22.27	26.74	-24.08	72.39	54.37
Net Income Growth	-	-	-	33.14%	850.03%
Shares Outstanding (Basic)	33	33	31	31	31
Shares Outstanding (Diluted)	33	33	31	31	31
Shares Change (YoY)	0.86%	5.54%	-0.39%	0.16%	0.15%
EPS (Basic)	-0.67	0.82	-0.78	2.33	1.75
EPS (Diluted)	-0.67	0.82	-0.78	2.32	1.75
EPS Growth	-	-	-	32.57%	872.22%
Free Cash Flow	-200.91	-117.07	33.23	3.41	65.19
Free Cash Flow Per Share	-6.08	-3.58	1.07	0.11	2.10
Dividend Per Share	0.200	0.300	0.200	1.000	0.700
Dividend Growth	-33.33%	50.00%	-80.00%	42.86%	250.00%
Gross Margin	9.30%	13.38%	6.91%	17.25%	23.26%
Operating Margin	-1.12%	2.53%	-3.77%	6.80%	11.41%
Profit Margin	-2.19%	2.68%	-2.64%	7.22%	6.74%
Free Cash Flow Margin	-19.74%	-11.72%	3.65%	0.34%	8.08%
EBITDA	56.5	93	34.49	134.64	151.81
EBITDA Margin	5.55%	9.31%	3.79%	13.42%	18.81%
D&A For EBITDA	67.88	67.74	68.87	66.42	59.7
EBIT	-11.39	25.26	-34.38	68.22	92.11
EBIT Margin	-1.12%	2.53%	-3.77%	6.80%	11.41%
Effective Tax Rate	-	20.26%	-	22.28%	20.14%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.