Chumpower Machinery Corporation (TPEX:4575)
Taiwan · Delayed Price · Currency is TWD 23.05
0.00 (0.00%)
Aug 21, 2026, 1:41 PM CST
Chumpower Machinery Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 932.72 | 968.2 | 993.1 | 1,034 | 1,055 | 877.07 | |
Revenue Growth | 1.42% | -2.51% | -3.92% | -2.01% | 20.27% | -7.02% |
Cost of Revenue | 675.26 | 711.45 | 723.68 | 770.73 | 801.91 | 704.39 |
Gross Profit | 257.47 | 256.74 | 269.42 | 262.9 | 252.96 | 172.68 |
Selling, General & Admin | 198.61 | 193.65 | 187.87 | 185.8 | 194.46 | 174.71 |
Research & Development | 44.3 | 50.35 | 42.69 | 38.37 | 33.22 | 47.66 |
Operating Expenses | 240.26 | 236.52 | 234.18 | 236.16 | 236.81 | 224.42 |
Operating Income | 17.21 | 20.22 | 35.24 | 26.75 | 16.15 | -51.74 |
Interest Expense | -13.11 | -12.81 | -13.8 | -16.17 | -20.2 | -19.55 |
Interest & Investment Income | 5.24 | 5.34 | 5.37 | 2.97 | 1.1 | 0.98 |
Earnings From Equity Investments | 0.17 | 0.19 | 0.16 | 0.15 | -7.65 | 0.22 |
Currency Exchange Gain (Loss) | -1.19 | -1.19 | 0.7 | 6.76 | 42 | -17.36 |
Other Non Operating Income (Expenses) | 69.98 | 49.15 | 56.26 | 36.89 | 42.72 | 55.21 |
EBT Excluding Unusual Items | 78.29 | 60.9 | 83.92 | 57.35 | 74.13 | -32.24 |
Gain (Loss) on Sale of Investments | -7.72 | -7.72 | 5.42 | 1.64 | 22.75 | - |
Gain (Loss) on Sale of Assets | -2.61 | -2.61 | 0.02 | -0.15 | -14.93 | 0.75 |
Asset Writedown | 1.39 | 1.39 | 8.78 | 8.82 | 3 | 14.79 |
Other Unusual Items | - | - | - | - | 0.07 | - |
Pretax Income | 69.36 | 51.97 | 98.14 | 67.66 | 85.02 | -16.7 |
Income Tax Expense | 13.42 | 9.91 | 19.92 | 13.68 | 19.35 | -3.57 |
Net Income | 55.94 | 42.05 | 78.22 | 53.98 | 65.67 | -13.14 |
Net Income to Common | 55.94 | 42.05 | 78.22 | 53.98 | 65.67 | -13.14 |
Net Income Growth | 5.99% | -46.24% | 44.91% | -17.81% | - | - |
Shares Outstanding (Basic) | 38 | 39 | 39 | 39 | 39 | 39 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 39 | 39 |
Shares Change | -2.13% | -0.37% | 0.35% | -0.15% | 0.88% | -0.17% |
EPS (Basic) | 1.46 | 1.09 | 2.02 | 1.40 | 1.70 | -0.34 |
EPS (Diluted) | 1.45 | 1.08 | 2.00 | 1.39 | 1.68 | -0.34 |
EPS Growth | 8.62% | -46.00% | 43.89% | -17.26% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 77.54 | -14.31 | 169.75 | 281.79 | 123.56 | 16.24 |
Free Cash Flow Per Share | 2.01 | -0.37 | 4.34 | 7.24 | 3.17 | 0.42 |
Dividend Per Share | 1.300 | 1.300 | 2.000 | 1.700 | 2.000 | 0.400 |
Dividend Growth | -35.00% | -35.00% | 17.65% | -15.00% | 400.00% | -38.46% |
Gross Margin | 27.60% | 26.52% | 27.13% | 25.44% | 23.98% | 19.69% |
Operating Margin | 1.85% | 2.09% | 3.55% | 2.59% | 1.53% | -5.90% |
Profit Margin | 6.00% | 4.34% | 7.88% | 5.22% | 6.22% | -1.50% |
Free Cash Flow Margin | 8.31% | -1.48% | 17.09% | 27.26% | 11.71% | 1.85% |
EBITDA | 58.49 | 62.62 | 81.15 | 77.95 | 82.01 | 13.91 |
EBITDA Margin | 6.27% | 6.47% | 8.17% | 7.54% | 7.77% | 1.59% |
D&A For EBITDA | 41.28 | 42.39 | 45.91 | 51.21 | 65.86 | 65.65 |
EBIT | 17.21 | 20.22 | 35.24 | 26.75 | 16.15 | -51.74 |
EBIT Margin | 1.85% | 2.09% | 3.55% | 2.59% | 1.53% | -5.90% |
Effective Tax Rate | 19.35% | 19.08% | 20.29% | 20.22% | 22.76% | - |