INternational CArbide Technology Co., Ltd. (TPEX:4754)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
38.55
+0.85 (2.25%)
Aug 13, 2026, 1:15 PM CST

TPEX:4754 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
584.65622.8631.73643.95477.01536.87
Revenue Growth
-11.05%-1.41%-1.90%35.00%-11.15%5.54%
Gross Profit
283.03294.38279.71237.34185.76212.96
Operating Income
99.66110.2595.4784.0663.3678.55
Net Income
80.9987.0279.5968.1757.2359.97
Earnings Per Share
2.642.842.602.231.871.96
EPS Growth
-6.38%9.23%16.59%19.25%-4.77%10.51%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
162.4174.4144.27245.3150.64163.35
United States
279.27281.27286.15298.88248.07244.3
China
29.6848.952.4152.0348.862.99
Europe
-59.7982.2225.0715.2447.53
Middle East and Others
-58.4466.6822.6614.2518.7
Total
584.65622.8631.73643.95477.01536.87

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
333.8292.96195.39155.83136.74127.17
Total Debt
247.24199.21161.27182.92189.53198.29
Net Cash (Debt)
86.5693.7534.12-27.08-52.79-71.12
Net Cash Growth
34.43%174.78%----
Net Cash Per Share
2.823.061.12-0.89-1.73-2.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
97.45131.32129.5678.9340.13-7.9
Capital Expenditures
-8.25-10.47-16.62-6.79-1.52-6.04
Free Cash Flow
89.21120.85112.9472.1438.62-13.94
Free Cash Flow Growth
-24.70%7.00%56.56%86.82%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
48.41%47.27%44.28%36.86%38.94%39.67%
Operating Margin
17.05%17.70%15.11%13.05%13.28%14.63%
Pretax Margin
17.35%17.52%15.80%13.09%15.25%14.12%
Profit Margin
13.85%13.97%12.60%10.59%12.00%11.17%
FCF Margin
15.26%19.40%17.88%11.20%8.09%-2.60%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.3002.3002.0001.8000.7270.827
Dividend Per Share Growth
15.00%15.00%11.11%147.49%-12.00%132.03%
Dividend Yield
6.10%6.34%5.37%4.88%2.73%3.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.0813.4015.8119.1516.7715.67
Forward PE
-13.0013.0013.0013.0013.00
P/FCF Ratio
10.169.6511.1418.0924.85-
PS Ratio
1.871.871.992.032.011.75