INternational CArbide Technology Co., Ltd. (TPEX:4754)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
38.50
-0.15 (-0.39%)
Sep 4, 2026, 1:30 PM CST

TPEX:4754 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
623.5622.8631.73643.95477.01536.87
Revenue Growth
-4.67%-1.41%-1.90%35.00%-11.15%5.54%
Gross Profit
304.62294.38279.71237.34185.76212.96
Operating Income
111.3110.2595.4784.0663.3678.55
Net Income
97.9387.0279.5968.1757.2359.97
Earnings Per Share
3.192.842.602.231.871.96
EPS Growth
16.43%9.23%16.59%19.25%-4.77%10.51%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
175.86174.4144.27245.3150.64163.35
United States
291.47281.27286.15298.88248.07244.3
China
37.8348.952.4152.0348.862.99
Europe
-59.7982.2225.0715.2447.53
Middle East and Others
-58.4466.6822.6614.2518.7
Total
623.5622.8631.73643.95477.01536.87

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
381.7292.96195.39155.83136.74127.17
Total Debt
243.45199.21161.27182.92189.53198.29
Net Cash (Debt)
138.2593.7534.12-27.08-52.79-71.12
Net Cash Growth
64.34%174.78%----
Net Cash Per Share
4.503.061.12-0.89-1.73-2.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
122.18131.32129.5678.9340.13-7.9
Capital Expenditures
-7.26-10.47-16.62-6.79-1.52-6.04
Free Cash Flow
114.92120.85112.9472.1438.62-13.94
Free Cash Flow Growth
-12.99%7.00%56.56%86.82%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
48.86%47.27%44.28%36.86%38.94%39.67%
Operating Margin
17.85%17.70%15.11%13.05%13.28%14.63%
Pretax Margin
19.58%17.52%15.80%13.09%15.25%14.12%
Profit Margin
15.71%13.97%12.60%10.59%12.00%11.17%
FCF Margin
18.43%19.40%17.88%11.20%8.09%-2.60%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.3002.3002.0001.8000.7270.827
Dividend Per Share Growth
15.00%15.00%11.11%147.49%-12.00%132.03%
Dividend Yield
5.95%6.34%5.37%4.88%2.73%3.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.0713.4015.8119.1516.7715.67
Forward PE
-13.0013.0013.0013.0013.00
P/FCF Ratio
10.159.6511.1418.0924.85-
PS Ratio
1.871.871.992.032.011.75