United Fiber Optic Communication Inc. (TPEX:4903)
40.30
-0.80 (-1.95%)
Nov 28, 2025, 1:30 PM CST
TPEX:4903 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 1,257 | 821.52 | 687.94 | 819.08 | 812.92 | 1,019 | Upgrade |
| 1,257 | 821.52 | 687.94 | 819.08 | 812.92 | 1,019 | Upgrade | |
Revenue Growth (YoY) | 55.46% | 19.42% | -16.01% | 0.76% | -20.23% | 19.66% | Upgrade |
Cost of Revenue | 1,104 | 766.71 | 629.49 | 732.29 | 692.92 | 896.49 | Upgrade |
Gross Profit | 153.38 | 54.81 | 58.46 | 86.79 | 120.01 | 122.64 | Upgrade |
Selling, General & Admin | 97.01 | 118.47 | 126.31 | 142.41 | 150.62 | 168.52 | Upgrade |
Research & Development | -0.1 | 0.87 | 2.34 | 6.94 | 10.97 | 11.59 | Upgrade |
Operating Expenses | 96.91 | 136.15 | 128.65 | 149.35 | 154.09 | 288.75 | Upgrade |
Operating Income | 56.47 | -81.34 | -70.19 | -62.56 | -34.09 | -166.11 | Upgrade |
Interest Expense | -1.35 | -1.49 | -2.29 | -4.77 | -3.9 | -3.78 | Upgrade |
Interest & Investment Income | 2.89 | 3.59 | 3.09 | 0.44 | 0.24 | 0.1 | Upgrade |
Currency Exchange Gain (Loss) | -0.15 | -0.15 | -0.36 | -1.07 | 1.07 | 2.59 | Upgrade |
Other Non Operating Income (Expenses) | -69 | 1.96 | 1.3 | -0.55 | -10.37 | -42.86 | Upgrade |
EBT Excluding Unusual Items | -11.14 | -77.43 | -68.44 | -68.5 | -47.04 | -210.06 | Upgrade |
Impairment of Goodwill | - | - | - | -25.35 | -2.43 | -5.9 | Upgrade |
Gain (Loss) on Sale of Investments | 87.75 | 87.75 | 91.05 | - | -0.06 | -32.35 | Upgrade |
Gain (Loss) on Sale of Assets | -2.35 | -2.35 | 0.55 | 0.66 | -0.12 | 57.8 | Upgrade |
Other Unusual Items | 0.22 | 0.22 | -0.06 | 0.77 | - | -2.16 | Upgrade |
Pretax Income | 74.48 | 8.19 | 23.1 | -92.42 | -49.66 | -192.66 | Upgrade |
Income Tax Expense | 12.33 | 4.51 | - | 1.54 | 0.23 | 0.37 | Upgrade |
Earnings From Continuing Operations | 62.16 | 3.68 | 23.1 | -93.96 | -49.89 | -193.03 | Upgrade |
Minority Interest in Earnings | 0.29 | 3.91 | 4.59 | 21.5 | 18.36 | 28.92 | Upgrade |
Net Income | 62.45 | 7.59 | 27.69 | -72.46 | -31.53 | -164.12 | Upgrade |
Net Income to Common | 62.45 | 7.59 | 27.69 | -72.46 | -31.53 | -164.12 | Upgrade |
Net Income Growth | -37.42% | -72.58% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 104 | 104 | 98 | 65 | 62 | 62 | Upgrade |
Shares Outstanding (Diluted) | 104 | 104 | 98 | 65 | 62 | 62 | Upgrade |
Shares Change (YoY) | 0.14% | 6.79% | 49.45% | 4.98% | - | - | Upgrade |
EPS (Basic) | 0.60 | 0.07 | 0.28 | -1.11 | -0.51 | -2.64 | Upgrade |
EPS (Diluted) | 0.60 | 0.07 | 0.28 | -1.11 | -0.51 | -2.64 | Upgrade |
EPS Growth | -37.03% | -75.00% | - | - | - | - | Upgrade |
Free Cash Flow | 61.66 | -34.23 | -95 | 23.62 | -39 | -259.85 | Upgrade |
Free Cash Flow Per Share | 0.59 | -0.33 | -0.97 | 0.36 | -0.63 | -4.18 | Upgrade |
Gross Margin | 12.20% | 6.67% | 8.50% | 10.60% | 14.76% | 12.03% | Upgrade |
Operating Margin | 4.49% | -9.90% | -10.20% | -7.64% | -4.19% | -16.30% | Upgrade |
Profit Margin | 4.97% | 0.92% | 4.03% | -8.85% | -3.88% | -16.10% | Upgrade |
Free Cash Flow Margin | 4.90% | -4.17% | -13.81% | 2.88% | -4.80% | -25.50% | Upgrade |
EBITDA | 70.69 | -65.25 | -53.94 | -45.75 | -16.34 | -146.6 | Upgrade |
EBITDA Margin | 5.62% | -7.94% | -7.84% | -5.59% | -2.01% | -14.38% | Upgrade |
D&A For EBITDA | 14.22 | 16.09 | 16.25 | 16.81 | 17.74 | 19.51 | Upgrade |
EBIT | 56.47 | -81.34 | -70.19 | -62.56 | -34.09 | -166.11 | Upgrade |
EBIT Margin | 4.49% | -9.90% | -10.20% | -7.64% | -4.19% | -16.30% | Upgrade |
Effective Tax Rate | 16.55% | 55.04% | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.