United Fiber Optic Communication Inc. (TPEX:4903)
44.85
+1.15 (2.63%)
May 29, 2026, 1:30 PM CST
TPEX:4903 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,510 | 1,351 | 821.52 | 687.94 | 819.08 | 812.92 | |
Revenue Growth (YoY) | 72.87% | 64.50% | 19.42% | -16.01% | 0.76% | -20.23% |
Cost of Revenue | 1,322 | 1,184 | 766.71 | 629.49 | 732.29 | 692.92 |
Gross Profit | 188.44 | 167.91 | 54.81 | 58.46 | 86.79 | 120.01 |
Selling, General & Admin | 100.34 | 107.28 | 118.47 | 126.31 | 142.41 | 150.62 |
Research & Development | - | - | 0.87 | 2.34 | 6.94 | 10.97 |
Operating Expenses | 100.34 | 107.28 | 136.15 | 128.65 | 149.35 | 154.09 |
Operating Income | 88.1 | 60.64 | -81.34 | -70.19 | -62.56 | -34.09 |
Interest Expense | -2.63 | -1.51 | -1.49 | -2.29 | -4.77 | -3.9 |
Interest & Investment Income | 10.35 | 10.29 | 3.59 | 3.09 | 0.44 | 0.24 |
Earnings From Equity Investments | 53.39 | - | - | - | - | - |
Currency Exchange Gain (Loss) | -0.09 | -0.09 | -0.15 | -0.36 | -1.07 | 1.07 |
Other Non Operating Income (Expenses) | -15.46 | 3.29 | 1.96 | 1.3 | -0.55 | -10.37 |
EBT Excluding Unusual Items | 133.65 | 72.62 | -77.43 | -68.44 | -68.5 | -47.04 |
Impairment of Goodwill | -0.49 | -0.49 | - | - | -25.35 | -2.43 |
Gain (Loss) on Sale of Investments | 47.57 | 47.57 | 87.75 | 91.05 | - | -0.06 |
Gain (Loss) on Sale of Assets | - | - | -2.35 | 0.55 | 0.66 | -0.12 |
Other Unusual Items | 0.02 | 0.02 | 0.22 | -0.06 | 0.77 | - |
Pretax Income | 180.75 | 119.72 | 8.19 | 23.1 | -92.42 | -49.66 |
Income Tax Expense | 15.42 | 11.99 | 4.51 | - | 1.54 | 0.23 |
Earnings From Continuing Operations | 165.34 | 107.74 | 3.68 | 23.1 | -93.96 | -49.89 |
Minority Interest in Earnings | - | - | 3.91 | 4.59 | 21.5 | 18.36 |
Net Income | 165.34 | 107.74 | 7.59 | 27.69 | -72.46 | -31.53 |
Net Income to Common | 165.34 | 107.74 | 7.59 | 27.69 | -72.46 | -31.53 |
Net Income Growth | 1086.06% | 1319.06% | -72.58% | - | - | - |
Shares Outstanding (Basic) | 105 | 105 | 104 | 98 | 65 | 62 |
Shares Outstanding (Diluted) | 105 | 105 | 104 | 98 | 65 | 62 |
Shares Change (YoY) | 0.64% | 1.22% | 6.79% | 49.45% | 4.98% | - |
EPS (Basic) | 1.57 | 1.02 | 0.07 | 0.28 | -1.11 | -0.51 |
EPS (Diluted) | 1.57 | 1.02 | 0.07 | 0.28 | -1.11 | -0.51 |
EPS Growth | 1135.03% | 1357.14% | -75.00% | - | - | - |
Free Cash Flow | 142.59 | 96.58 | -34.23 | -95 | 23.62 | -39 |
Free Cash Flow Per Share | 1.36 | 0.92 | -0.33 | -0.97 | 0.36 | -0.63 |
Dividend Per Share | 0.300 | 0.300 | - | - | - | - |
Gross Margin | 12.48% | 12.43% | 6.67% | 8.50% | 10.60% | 14.76% |
Operating Margin | 5.83% | 4.49% | -9.90% | -10.20% | -7.64% | -4.19% |
Profit Margin | 10.95% | 7.97% | 0.92% | 4.03% | -8.85% | -3.88% |
Free Cash Flow Margin | 9.44% | 7.15% | -4.17% | -13.81% | 2.88% | -4.80% |
EBITDA | 104.64 | 77.74 | -65.25 | -53.94 | -45.75 | -16.34 |
EBITDA Margin | 6.93% | 5.75% | -7.94% | -7.84% | -5.59% | -2.01% |
D&A For EBITDA | 16.54 | 17.1 | 16.09 | 16.25 | 16.81 | 17.74 |
EBIT | 88.1 | 60.64 | -81.34 | -70.19 | -62.56 | -34.09 |
EBIT Margin | 5.83% | 4.49% | -9.90% | -10.20% | -7.64% | -4.19% |
Effective Tax Rate | 8.53% | 10.01% | 55.04% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.