G&E Herbal Biotechnology Co., Ltd. (TPEX:4911)
29.05
-0.05 (-0.17%)
Aug 26, 2026, 1:30 PM CST
G&E Herbal Biotechnology Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 143.92 | 78.41 | 152.59 | 139.68 | 114.75 | 12.28 |
Short-Term Investments | 281.9 | 351.9 | 256.29 | 173.24 | 91.2 | 96.6 |
Cash & Short-Term Investments | 425.82 | 430.31 | 408.87 | 312.92 | 205.95 | 108.88 |
Cash Growth | -6.05% | 5.24% | 30.66% | 51.94% | 89.15% | -9.31% |
Accounts Receivable | 13.82 | 17.06 | 17.8 | 14.78 | 0.75 | 5.09 |
Other Receivables | 0.19 | 0.24 | 0.16 | 0.15 | 0.02 | 0.03 |
Receivables | 14.01 | 17.31 | 17.96 | 14.93 | 0.77 | 5.12 |
Inventory | 26.4 | 25.3 | 21.71 | 22.9 | 24.64 | 19.83 |
Prepaid Expenses | 6.03 | 1.78 | 2.38 | 1.41 | 1.32 | 2.07 |
Total Current Assets | 472.26 | 474.69 | 450.92 | 352.17 | 232.69 | 135.9 |
Property, Plant & Equipment | 363.48 | 366.04 | 372.31 | 375.12 | 375.15 | 382.85 |
Other Intangible Assets | 132.44 | 132.73 | 133.33 | 133.89 | 134.68 | 135.51 |
Long-Term Deferred Tax Assets | 7.9 | 0.35 | 0.26 | 19.65 | 37.95 | 37.59 |
Other Long-Term Assets | 1.27 | 1.42 | 2.37 | 2.27 | 2.31 | 0.28 |
Total Assets | 977.35 | 975.22 | 959.17 | 883.1 | 782.78 | 692.13 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 5.34 | 7.53 | 8.34 | 4.03 | 8.97 | 2.73 |
Accrued Expenses | - | 15.48 | 17.72 | 17.34 | 8.11 | 1.64 |
Current Portion of Leases | 0.42 | 0.78 | 0.88 | 0.69 | - | - |
Current Income Taxes Payable | 1.71 | 15.62 | 3.1 | - | - | - |
Current Unearned Revenue | 0.38 | 0.13 | 85.23 | 95.24 | 71.85 | 0.45 |
Other Current Liabilities | 92.86 | 7.52 | 9.51 | 1.28 | 2.82 | 3.85 |
Total Current Liabilities | 100.72 | 47.05 | 124.77 | 118.57 | 91.74 | 8.68 |
Long-Term Leases | - | 0.09 | 0.87 | 1.29 | - | - |
Long-Term Deferred Tax Liabilities | 0.09 | - | - | - | 0.2 | - |
Total Liabilities | 100.81 | 47.15 | 125.64 | 119.86 | 91.94 | 8.68 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 637.2 | 637.2 | 590 | 556.6 | 556.6 | 556.6 |
Additional Paid-In Capital | 134.24 | 134.24 | 134.24 | 134.24 | 273.33 | 273.33 |
Retained Earnings | 105.11 | 156.64 | 109.3 | 72.4 | -139.09 | -146.47 |
Shareholders' Equity | 876.54 | 928.07 | 833.53 | 763.24 | 690.84 | 683.45 |
Total Liabilities & Equity | 977.35 | 975.22 | 959.17 | 883.1 | 782.78 | 692.13 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 0.42 | 0.87 | 1.75 | 1.98 | - | - |
Net Cash (Debt) | 425.4 | 429.44 | 407.13 | 310.94 | 205.95 | 108.88 |
Net Cash Growth | -5.87% | 5.48% | 30.93% | 50.98% | 89.15% | -9.31% |
Net Cash Per Share | 6.16 | 6.23 | 5.91 | 4.51 | 2.99 | 1.58 |
Filing Date Shares Outstanding | 71.63 | 68.82 | 68.82 | 68.82 | 68.82 | 68.82 |
Total Common Shares Outstanding | 71.63 | 68.82 | 68.82 | 68.82 | 68.82 | 68.82 |
Working Capital | 371.55 | 427.64 | 326.14 | 233.6 | 140.95 | 127.22 |
Book Value Per Share | 12.24 | 13.49 | 12.11 | 11.09 | 10.04 | 9.93 |
Tangible Book Value | 744.11 | 795.34 | 700.21 | 629.34 | 556.16 | 547.95 |
Tangible Book Value Per Share | 10.39 | 11.56 | 10.17 | 9.15 | 8.08 | 7.96 |
Land | - | 148.59 | 148.59 | 148.59 | 148.59 | 148.59 |
Buildings | - | 233.86 | 233.58 | 233.58 | 233.08 | 233.39 |
Machinery | - | 49.5 | 50.77 | 52.08 | 55.06 | 55.32 |
Construction In Progress | - | 2.59 | 2.39 | - | - | - |
Leasehold Improvements | - | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 |