JMicron Technology Corp. (TPEX:4925)
Taiwan · Delayed Price · Currency is TWD 113.00
-1.50 (-1.31%)
Aug 19, 2026, 1:40 PM CST
JMicron Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 661.03 | 556.8 | 653.58 | 760.71 | 779.09 | 967.36 | |
Revenue Growth | 28.77% | -14.81% | -14.08% | -2.36% | -19.46% | 42.84% |
Cost of Revenue | 304.42 | 268.88 | 272.86 | 328.88 | 484.78 | 338.8 |
Gross Profit | 356.61 | 287.92 | 380.73 | 431.83 | 294.31 | 628.56 |
Selling, General & Admin | 241.48 | 225 | 235.16 | 206.85 | 202.54 | 249.68 |
Research & Development | 455.71 | 396.98 | 371.19 | 338.91 | 333.94 | 410.04 |
Operating Expenses | 693.43 | 621.61 | 601.36 | 551.09 | 536.73 | 659.39 |
Operating Income | -336.83 | -333.69 | -220.63 | -119.26 | -242.42 | -30.83 |
Interest Expense | -3.86 | -3.85 | -1.52 | -1.26 | -1.21 | -1.45 |
Interest & Investment Income | 3.78 | 4.19 | 7.23 | 5.22 | 1.97 | 1.48 |
Currency Exchange Gain (Loss) | 11.84 | -0.63 | 12.17 | -0.05 | 17.42 | -1.07 |
Other Non Operating Income (Expenses) | 14.82 | 15.28 | 0.54 | 1.11 | 1.05 | 1.59 |
EBT Excluding Unusual Items | -310.25 | -318.71 | -202.21 | -114.24 | -223.2 | -30.28 |
Gain (Loss) on Sale of Investments | 151.37 | 83.87 | 257 | -21.61 | 67.98 | 195.99 |
Gain (Loss) on Sale of Assets | -0.81 | -0.08 | -0.17 | - | -0.36 | - |
Asset Writedown | -47.39 | -47.75 | - | - | - | - |
Other Unusual Items | 0 | 0 | 1.66 | - | - | - |
Pretax Income | -207.08 | -282.67 | 56.27 | -135.85 | -155.58 | 165.71 |
Income Tax Expense | -6.57 | -13.21 | 38.51 | -8.73 | -14.62 | -14.35 |
Earnings From Continuing Operations | -200.5 | -269.46 | 17.76 | -127.12 | -140.97 | 180.06 |
Minority Interest in Earnings | 3.94 | 6.91 | - | - | - | - |
Net Income | -196.57 | -262.56 | 17.76 | -127.12 | -140.97 | 180.06 |
Net Income to Common | -196.57 | -262.56 | 17.76 | -127.12 | -140.97 | 180.06 |
Net Income Growth | - | - | - | - | - | 582.09% |
Shares Outstanding (Basic) | 67 | 65 | 64 | 61 | 60 | 59 |
Shares Outstanding (Diluted) | 67 | 65 | 65 | 61 | 60 | 59 |
Shares Change | 3.62% | 0.57% | 6.32% | 1.11% | 1.40% | -5.32% |
EPS (Basic) | -2.94 | -4.05 | 0.28 | -2.09 | -2.35 | 3.04 |
EPS (Diluted) | -2.94 | -4.05 | 0.28 | -2.09 | -2.35 | 3.04 |
EPS Growth | - | - | - | - | - | 619.62% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -288.34 | -297.18 | -100.19 | 101.83 | -166.96 | 36.49 |
Free Cash Flow Per Share | -4.31 | -4.58 | -1.55 | 1.68 | -2.78 | 0.62 |
Gross Margin | 53.95% | 51.71% | 58.25% | 56.77% | 37.78% | 64.98% |
Operating Margin | -50.95% | -59.93% | -33.76% | -15.68% | -31.12% | -3.19% |
Profit Margin | -29.74% | -47.15% | 2.72% | -16.71% | -18.09% | 18.61% |
Free Cash Flow Margin | -43.62% | -53.37% | -15.33% | 13.39% | -21.43% | 3.77% |
EBITDA | -305.03 | -305.46 | -187.87 | -75.8 | -191.86 | 21.12 |
EBITDA Margin | -46.14% | -54.86% | -28.74% | -9.96% | -24.63% | 2.18% |
D&A For EBITDA | 31.8 | 28.23 | 32.76 | 43.46 | 50.57 | 51.95 |
EBIT | -336.83 | -333.69 | -220.63 | -119.26 | -242.42 | -30.83 |
EBIT Margin | -50.95% | -59.93% | -33.76% | -15.68% | -31.12% | -3.19% |
Effective Tax Rate | - | - | 68.44% | - | - | - |