WITS Corp. (TPEX:4953)
Taiwan · Delayed Price · Currency is TWD 109.00
-2.50 (-2.24%)
Nov 6, 2026, 1:30 PM CST
WITS Corp. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,027 | 11,604 | 10,265 | 8,841 | 7,949 | 6,178 | |
Revenue Growth | 26.80% | 13.04% | 16.11% | 11.23% | 28.67% | 21.11% |
Cost of Revenue | 11,878 | 9,680 | 8,509 | 7,077 | 6,275 | 4,738 |
Gross Profit | 2,149 | 1,923 | 1,756 | 1,764 | 1,674 | 1,440 |
Selling, General & Admin | 1,215 | 1,156 | 1,078 | 1,106 | 1,073 | 963.38 |
Research & Development | 50.65 | 45.64 | 48.83 | 45.75 | 40.23 | 19.73 |
Operating Expenses | 1,230 | 1,215 | 1,293 | 1,158 | 1,111 | 980.25 |
Operating Income | 919.22 | 708 | 463.86 | 606.63 | 562.82 | 459.82 |
Interest Expense | -6.18 | -2.68 | -3.13 | -4.05 | -6.79 | -4.89 |
Interest & Investment Income | 7.41 | 8.3 | 7.97 | 8.81 | 5.24 | 8.29 |
Currency Exchange Gain (Loss) | -0.95 | -0.95 | 1.66 | 5.33 | 8.02 | -4.29 |
Other Non Operating Income (Expenses) | 24.75 | 14.51 | 24.66 | 44.4 | 61.77 | 58.12 |
EBT Excluding Unusual Items | 944.25 | 727.18 | 495.02 | 661.13 | 631.05 | 517.05 |
Gain (Loss) on Sale of Investments | - | - | - | - | 2.96 | - |
Gain (Loss) on Sale of Assets | -0.06 | -0.06 | -1.52 | -0.68 | -0.88 | -1.67 |
Other Unusual Items | -0.02 | -0.02 | - | 0.08 | - | -0.24 |
Pretax Income | 944.17 | 727.1 | 493.5 | 660.53 | 633.13 | 515.13 |
Income Tax Expense | 173.45 | 108.97 | 38.75 | 72.55 | 78.93 | 59.5 |
Net Income | 770.72 | 618.13 | 454.75 | 587.97 | 554.2 | 455.63 |
Net Income to Common | 770.72 | 618.13 | 454.75 | 587.97 | 554.2 | 455.63 |
Net Income Growth | 58.71% | 35.93% | -22.66% | 6.09% | 21.63% | -2.20% |
Shares Outstanding (Basic) | 72 | 73 | 73 | 69 | 67 | 66 |
Shares Outstanding (Diluted) | 73 | 74 | 73 | 70 | 68 | 67 |
Shares Change | -0.87% | 0.69% | 4.94% | 3.49% | 1.47% | -0.14% |
EPS (Basic) | 10.68 | 8.45 | 6.25 | 8.49 | 8.33 | 6.91 |
EPS (Diluted) | 10.52 | 8.35 | 6.19 | 8.40 | 8.19 | 6.83 |
EPS Growth | 60.03% | 34.89% | -26.31% | 2.56% | 19.91% | -2.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 302.5 | 492.65 | 535.79 | 284.14 | 546.93 | -7.12 |
Free Cash Flow Per Share | 4.13 | 6.66 | 7.29 | 4.06 | 8.08 | -0.11 |
Dividend Per Share | - | - | 3.990 | 4.957 | 5.000 | 4.587 |
Dividend Growth | - | - | -19.51% | -0.85% | 8.99% | -7.95% |
Gross Margin | 15.32% | 16.57% | 17.11% | 19.96% | 21.06% | 23.31% |
Operating Margin | 6.55% | 6.10% | 4.52% | 6.86% | 7.08% | 7.44% |
Profit Margin | 5.50% | 5.33% | 4.43% | 6.65% | 6.97% | 7.38% |
Free Cash Flow Margin | 2.16% | 4.25% | 5.22% | 3.21% | 6.88% | -0.11% |
EBITDA | 960.28 | 748.65 | 512.32 | 657.38 | 617.08 | 511.97 |
EBITDA Margin | 6.85% | 6.45% | 4.99% | 7.43% | 7.76% | 8.29% |
D&A For EBITDA | 41.06 | 40.65 | 48.46 | 50.75 | 54.27 | 52.15 |
EBIT | 919.22 | 708 | 463.86 | 606.63 | 562.82 | 459.82 |
EBIT Margin | 6.55% | 6.10% | 4.52% | 6.86% | 7.08% | 7.44% |
Effective Tax Rate | 18.37% | 14.99% | 7.85% | 10.98% | 12.47% | 11.55% |