IntelliEPI Inc. (Cayman) Stock Forecast

Stock Price Forecast

According to 2 analysts polled by S&P Global, IntelliEPI Inc. (Cayman) stock has a consensus rating of "Buy" and an average price target of $854.00. The average 1-year stock price forecast is 47.75% higher than the current stock price, while the lowest is $853.00 (+47.58%) and the highest is $855.00 (+47.92%).

Price Target: $854.00 (+47.75%)

Analyst Consensus: Buy

Target	Low	Average	Median	High
Price	$853.00	$854.00	$854.00	$855.00
Change	+47.58%	+47.75%	+47.75%	+47.92%

Analyst Ratings

The average analyst rating for IntelliEPI Inc. (Cayman) stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

Rating	Mar '25	Jun '25	Aug '25	Mar '26	Apr '26	May '26
Strong Buy	0	0	0	1	1	0
Buy	1	1	1	1	1	2
Hold	0	0	0	0	0	0
Sell	0	0	0	0	0	0
Strong Sell	0	0	0	0	0	0
Total	1	1	1	2	2	2

Financial Forecast

Revenue This Year

1.43B

from 1.08B

32.21%

from 1.08B

Revenue Next Year

1.84B

from 1.43B

29.22%

from 1.43B

EPS This Year

8.33

from -

EPS Next Year

12.57

from 8.33

50.99%

from 8.33

Fiscal Year	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	FY 2026
Period Ending	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024	Dec 31, 2025	Dec 31, 2026
Revenue	753.88M	892.53M	662.36M	717.24M	1.08B	1.43B
Revenue Growth	13.01%	18.39%	-25.79%	8.29%	50.49%	32.21%
Gross Profit	264.13M	350.17M	154.55M	113.49M	384.79M	653.14M
Gross Margin	35.04%	39.23%	23.33%	15.82%	35.65%	45.77%
Operating Income	95.11M	166.31M	-32.58M	-92.94M	173.75M	399.00M
Net Income	87.62M	157.78M	8.34M	-131.72M	65.30M	332.50M
EPS	-	-	-	-	-	8.33
Forward PE	32.98	32.98	32.98	32.98	32.98	69.43
Dividend / Share	1.50	2.00	-	-	1.00	3.61
Dividend Growth	-	33.17%	-	-	-	261.00%
Free Cash Flow	124.32M	-18.07M	-103.89M	-188.98M	-189.41M	59.00M
No. Analysts	-	-	-	-	-	2

EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is TWD.

Revenue Forecast

Revenue	2026	2027
High	1.5B
Avg	1.4B
Low	1.4B

Revenue Growth

Revenue Growth	2026	2027
High	37.3%
Avg	32.2%
Low	27.1%

EPS Forecast

EPS	2026	2027
High	-
Avg	8.33
Low	-

EPS Growth

EPS Growth	2027
High	-
Avg	51.0%
Low	-