Asia Tech Image Inc. (TPEX:4974)
Taiwan · Delayed Price · Currency is TWD 61.90
-1.60 (-2.52%)
Nov 6, 2026, 1:30 PM CST
Asia Tech Image Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,855 | 3,713 | 4,393 | 3,539 | 4,293 | 4,191 | |
Revenue Growth | -6.76% | -15.48% | 24.13% | -17.57% | 2.43% | 5.06% |
Cost of Revenue | 3,312 | 3,125 | 3,685 | 2,962 | 3,531 | 3,483 |
Gross Profit | 542.96 | 588.43 | 707.98 | 577.27 | 762.39 | 707.96 |
Selling, General & Admin | 109.21 | 112.4 | 136.67 | 121.02 | 147.7 | 127.72 |
Research & Development | 61.41 | 62.57 | 77.79 | 64.82 | 73.77 | 67.86 |
Operating Expenses | 170.61 | 174.97 | 214.46 | 185.85 | 221.47 | 195.58 |
Operating Income | 372.35 | 413.46 | 493.52 | 391.43 | 540.93 | 512.39 |
Interest Expense | -0.47 | -0.28 | -0.39 | -0.42 | -0.25 | -0.32 |
Interest & Investment Income | 80.75 | 85.36 | 111.32 | 89.06 | 29.49 | 11.29 |
Currency Exchange Gain (Loss) | -37.8 | -37.8 | 34.91 | -0.34 | 82.86 | -25.05 |
Other Non Operating Income (Expenses) | 31.59 | 5.15 | 12.8 | 23.16 | 92.82 | 19.54 |
EBT Excluding Unusual Items | 446.4 | 465.89 | 652.16 | 502.9 | 745.84 | 517.84 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | - | - | - | - |
Pretax Income | 446.4 | 465.88 | 652.16 | 502.9 | 745.84 | 517.84 |
Income Tax Expense | 91.03 | 91.51 | 123.73 | 94.04 | 167.11 | 92.36 |
Net Income | 355.37 | 374.37 | 528.43 | 408.85 | 578.73 | 425.48 |
Net Income to Common | 355.37 | 374.37 | 528.43 | 408.85 | 578.73 | 425.48 |
Net Income Growth | -19.61% | -29.15% | 29.25% | -29.35% | 36.02% | 13.69% |
Shares Outstanding (Basic) | 72 | 73 | 73 | 73 | 73 | 73 |
Shares Outstanding (Diluted) | 73 | 73 | 73 | 74 | 74 | 74 |
Shares Change | 0.47% | 0.42% | -0.56% | -0.51% | 0.22% | 0.00% |
EPS (Basic) | 4.90 | 5.16 | 7.29 | 5.64 | 7.98 | 5.87 |
EPS (Diluted) | 4.84 | 5.10 | 7.22 | 5.56 | 7.83 | 5.77 |
EPS Growth | -19.84% | -29.36% | 29.86% | -28.99% | 35.70% | 13.81% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 420.37 | 286.7 | 650.78 | 527.66 | 601.65 | 174.88 |
Free Cash Flow Per Share | 5.72 | 3.90 | 8.90 | 7.17 | 8.14 | 2.37 |
Dividend Per Share | 3.900 | 3.900 | 5.450 | 4.200 | 5.800 | 4.300 |
Dividend Growth | -28.44% | -28.44% | 29.76% | -27.59% | 34.88% | 22.86% |
Gross Margin | 14.09% | 15.85% | 16.12% | 16.31% | 17.76% | 16.89% |
Operating Margin | 9.66% | 11.13% | 11.23% | 11.06% | 12.60% | 12.22% |
Profit Margin | 9.22% | 10.08% | 12.03% | 11.55% | 13.48% | 10.15% |
Free Cash Flow Margin | 10.91% | 7.72% | 14.81% | 14.91% | 14.01% | 4.17% |
EBITDA | 439.76 | 487.8 | 579.56 | 482.53 | 641.89 | 593.43 |
EBITDA Margin | 11.41% | 13.14% | 13.19% | 13.63% | 14.95% | 14.16% |
D&A For EBITDA | 67.41 | 74.34 | 86.04 | 91.1 | 100.96 | 81.04 |
EBIT | 372.35 | 413.46 | 493.52 | 391.43 | 540.93 | 512.39 |
EBIT Margin | 9.66% | 11.13% | 11.23% | 11.06% | 12.60% | 12.22% |
Effective Tax Rate | 20.39% | 19.64% | 18.97% | 18.70% | 22.41% | 17.84% |