New Best Wire Industrial Co.,Ltd (TPEX:5013)
Taiwan · Delayed Price · Currency is TWD 29.85
+0.85 (2.93%)
Feb 11, 2026, 1:30 PM CST
TPEX:5013 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,911 | 7,940 | 7,585 | 9,034 | 8,642 | 5,766 | |
Revenue Growth (YoY) | 0.59% | 4.68% | -16.04% | 4.53% | 49.88% | -7.61% |
Cost of Revenue | 6,963 | 7,028 | 6,554 | 7,592 | 7,134 | 5,000 |
Gross Profit | 948.16 | 912.15 | 1,031 | 1,441 | 1,508 | 766.03 |
Selling, General & Admin | 457.53 | 446.85 | 439.26 | 509.69 | 474.79 | 329.82 |
Research & Development | 3.94 | 4.2 | 4.14 | 4.01 | 4.18 | 3.77 |
Operating Expenses | 454.65 | 449.62 | 457.11 | 509.58 | 478.43 | 333.96 |
Operating Income | 493.51 | 462.53 | 573.82 | 931.72 | 1,030 | 432.07 |
Interest Expense | -58.17 | -62.57 | -66.27 | -59.32 | -55.22 | -52.1 |
Interest & Investment Income | 14.49 | 17.26 | 23.26 | 8.95 | 5.16 | 10.38 |
Currency Exchange Gain (Loss) | -4.96 | 20.48 | -1 | 25.58 | -4.48 | -14.44 |
Other Non Operating Income (Expenses) | 22.21 | 39.86 | 4.02 | 6.42 | 2.22 | 21.05 |
EBT Excluding Unusual Items | 467.08 | 477.55 | 533.83 | 913.34 | 977.36 | 396.96 |
Gain (Loss) on Sale of Assets | -0.73 | -1.23 | -10.68 | 0.76 | -1.55 | -1.18 |
Other Unusual Items | 1.83 | 0.46 | - | - | - | - |
Pretax Income | 468.28 | 476.78 | 523.15 | 914.1 | 975.82 | 395.78 |
Income Tax Expense | 115.99 | 100.93 | 130.7 | 216.45 | 211.1 | 77.94 |
Earnings From Continuing Operations | 352.29 | 375.85 | 392.45 | 697.66 | 764.72 | 317.84 |
Minority Interest in Earnings | -172.51 | -153.82 | -135.33 | -156.28 | -176.68 | -107.66 |
Net Income | 179.78 | 222.03 | 257.12 | 541.37 | 588.03 | 210.18 |
Net Income to Common | 179.78 | 222.03 | 257.12 | 541.37 | 588.03 | 210.18 |
Net Income Growth | -20.32% | -13.64% | -52.51% | -7.94% | 179.78% | 27.54% |
Shares Outstanding (Basic) | 133 | 133 | 133 | 133 | 133 | 133 |
Shares Outstanding (Diluted) | 134 | 134 | 134 | 134 | 134 | 134 |
Shares Change (YoY) | 0.00% | -0.03% | -0.12% | 0.03% | 0.11% | - |
EPS (Basic) | 1.35 | 1.66 | 1.93 | 4.06 | 4.41 | 1.58 |
EPS (Diluted) | 1.35 | 1.66 | 1.92 | 4.05 | 4.40 | 1.57 |
EPS Growth | -19.79% | -13.54% | -52.59% | -7.95% | 180.25% | 27.64% |
Free Cash Flow | 644.35 | 171.24 | -19.23 | 1,398 | -183.1 | 474.32 |
Free Cash Flow Per Share | 4.82 | 1.28 | -0.14 | 10.45 | -1.37 | 3.55 |
Dividend Per Share | 0.800 | 0.800 | 0.900 | 1.600 | 2.000 | 0.500 |
Dividend Growth | -11.11% | -11.11% | -43.75% | -20.00% | 300.00% | - |
Gross Margin | 11.98% | 11.49% | 13.59% | 15.96% | 17.45% | 13.29% |
Operating Margin | 6.24% | 5.83% | 7.56% | 10.31% | 11.92% | 7.49% |
Profit Margin | 2.27% | 2.80% | 3.39% | 5.99% | 6.80% | 3.65% |
Free Cash Flow Margin | 8.14% | 2.16% | -0.25% | 15.48% | -2.12% | 8.23% |
EBITDA | 800.09 | 777.95 | 875.35 | 1,227 | 1,304 | 692.1 |
EBITDA Margin | 10.11% | 9.80% | 11.54% | 13.58% | 15.09% | 12.00% |
D&A For EBITDA | 306.58 | 315.43 | 301.54 | 295.51 | 274.71 | 260.03 |
EBIT | 493.51 | 462.53 | 573.82 | 931.72 | 1,030 | 432.07 |
EBIT Margin | 6.24% | 5.83% | 7.56% | 10.31% | 11.92% | 7.49% |
Effective Tax Rate | 24.77% | 21.17% | 24.98% | 23.68% | 21.63% | 19.69% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.