New Best Wire Industrial Co.,Ltd (TPEX:5013)
Taiwan
· Delayed Price · Currency is TWD 27.55
-0.15 (-0.54%)
May 21, 2025, 10:54 AM CST
TPEX:5013 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 8,041 | 7,940 | 7,585 | 9,034 | 8,642 | 5,766 | Upgrade
|
| Revenue Growth (YoY) | 3.74% | 4.68% | -16.04% | 4.53% | 49.88% | -7.61% | Upgrade
|
| Cost of Revenue | 7,100 | 7,028 | 6,554 | 7,592 | 7,134 | 5,000 | Upgrade
|
| Gross Profit | 941.17 | 912.15 | 1,031 | 1,441 | 1,508 | 766.03 | Upgrade
|
| Selling, General & Admin | 466.92 | 446.85 | 439.26 | 509.69 | 474.79 | 329.82 | Upgrade
|
| Research & Development | 4.22 | 4.2 | 4.14 | 4.01 | 4.18 | 3.77 | Upgrade
|
| Operating Expenses | 468.03 | 449.62 | 457.11 | 509.58 | 478.43 | 333.96 | Upgrade
|
| Operating Income | 473.14 | 462.53 | 573.82 | 931.72 | 1,030 | 432.07 | Upgrade
|
| Interest Expense | -60.34 | -62.57 | -66.27 | -59.32 | -55.22 | -52.1 | Upgrade
|
| Interest & Investment Income | 14.29 | 17.26 | 23.26 | 8.95 | 5.16 | 10.38 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.48 | 20.48 | -1 | 25.58 | -4.48 | -14.44 | Upgrade
|
| Other Non Operating Income (Expenses) | 32.5 | 39.86 | 4.02 | 6.42 | 2.22 | 21.05 | Upgrade
|
| EBT Excluding Unusual Items | 480.06 | 477.55 | 533.83 | 913.34 | 977.36 | 396.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.23 | -1.23 | -10.68 | 0.76 | -1.55 | -1.18 | Upgrade
|
| Other Unusual Items | 0.46 | 0.46 | - | - | - | - | Upgrade
|
| Pretax Income | 479.29 | 476.78 | 523.15 | 914.1 | 975.82 | 395.78 | Upgrade
|
| Income Tax Expense | 104.79 | 100.93 | 130.7 | 216.45 | 211.1 | 77.94 | Upgrade
|
| Earnings From Continuing Operations | 374.5 | 375.85 | 392.45 | 697.66 | 764.72 | 317.84 | Upgrade
|
| Minority Interest in Earnings | -158.88 | -153.82 | -135.33 | -156.28 | -176.68 | -107.66 | Upgrade
|
| Net Income | 215.62 | 222.03 | 257.12 | 541.37 | 588.03 | 210.18 | Upgrade
|
| Net Income to Common | 215.62 | 222.03 | 257.12 | 541.37 | 588.03 | 210.18 | Upgrade
|
| Net Income Growth | -18.87% | -13.64% | -52.51% | -7.94% | 179.78% | 27.54% | Upgrade
|
| Shares Outstanding (Basic) | 134 | 133 | 133 | 133 | 133 | 133 | Upgrade
|
| Shares Outstanding (Diluted) | 134 | 134 | 134 | 134 | 134 | 134 | Upgrade
|
| Shares Change (YoY) | 0.15% | -0.03% | -0.12% | 0.03% | 0.11% | - | Upgrade
|
| EPS (Basic) | 1.61 | 1.66 | 1.93 | 4.06 | 4.41 | 1.58 | Upgrade
|
| EPS (Diluted) | 1.61 | 1.66 | 1.92 | 4.05 | 4.40 | 1.57 | Upgrade
|
| EPS Growth | -19.09% | -13.54% | -52.59% | -7.95% | 180.25% | 27.64% | Upgrade
|
| Free Cash Flow | 215.4 | 171.24 | -19.23 | 1,398 | -183.1 | 474.32 | Upgrade
|
| Free Cash Flow Per Share | 1.61 | 1.28 | -0.14 | 10.45 | -1.37 | 3.55 | Upgrade
|
| Dividend Per Share | 0.800 | 0.800 | 0.900 | 1.600 | 2.000 | 0.500 | Upgrade
|
| Dividend Growth | -11.11% | -11.11% | -43.75% | -20.00% | 300.00% | - | Upgrade
|
| Gross Margin | 11.71% | 11.49% | 13.59% | 15.96% | 17.45% | 13.29% | Upgrade
|
| Operating Margin | 5.88% | 5.83% | 7.56% | 10.31% | 11.92% | 7.49% | Upgrade
|
| Profit Margin | 2.68% | 2.80% | 3.39% | 5.99% | 6.80% | 3.65% | Upgrade
|
| Free Cash Flow Margin | 2.68% | 2.16% | -0.25% | 15.48% | -2.12% | 8.23% | Upgrade
|
| EBITDA | 785.47 | 777.95 | 875.35 | 1,227 | 1,304 | 692.1 | Upgrade
|
| EBITDA Margin | 9.77% | 9.80% | 11.54% | 13.58% | 15.09% | 12.00% | Upgrade
|
| D&A For EBITDA | 312.33 | 315.43 | 301.54 | 295.51 | 274.71 | 260.03 | Upgrade
|
| EBIT | 473.14 | 462.53 | 573.82 | 931.72 | 1,030 | 432.07 | Upgrade
|
| EBIT Margin | 5.88% | 5.83% | 7.56% | 10.31% | 11.92% | 7.49% | Upgrade
|
| Effective Tax Rate | 21.86% | 21.17% | 24.98% | 23.68% | 21.63% | 19.69% | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.