New Best Wire Industrial Co.,Ltd (TPEX:5013)
Taiwan · Delayed Price · Currency is TWD 27.85
-0.15 (-0.54%)
May 29, 2026, 1:30 PM CST
TPEX:5013 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,707 | 7,734 | 7,940 | 7,585 | 9,034 | 8,642 | |
Revenue Growth (YoY) | -4.15% | -2.60% | 4.68% | -16.04% | 4.53% | 49.88% |
Cost of Revenue | 6,757 | 6,765 | 7,028 | 6,554 | 7,592 | 7,134 |
Gross Profit | 950.21 | 968.61 | 912.15 | 1,031 | 1,441 | 1,508 |
Selling, General & Admin | 445.17 | 452.73 | 446.85 | 439.26 | 509.69 | 474.79 |
Research & Development | 3.83 | 3.9 | 4.2 | 4.14 | 4.01 | 4.18 |
Operating Expenses | 445.23 | 451.98 | 449.62 | 457.11 | 509.58 | 478.43 |
Operating Income | 504.98 | 516.63 | 462.53 | 573.82 | 931.72 | 1,030 |
Interest Expense | -55.46 | -56.37 | -62.57 | -66.27 | -59.32 | -55.22 |
Interest & Investment Income | 12.63 | 12.14 | 17.26 | 23.26 | 8.95 | 5.16 |
Currency Exchange Gain (Loss) | -5.11 | -5.11 | 20.48 | -1 | 25.58 | -4.48 |
Other Non Operating Income (Expenses) | 14.6 | 16.97 | 39.86 | 4.02 | 6.42 | 2.22 |
EBT Excluding Unusual Items | 471.63 | 484.26 | 477.55 | 533.83 | 913.34 | 977.36 |
Gain (Loss) on Sale of Investments | 0.1 | 0.1 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.61 | -0.61 | -1.23 | -10.68 | 0.76 | -1.55 |
Other Unusual Items | - | - | 0.46 | - | - | - |
Pretax Income | 471.12 | 483.74 | 476.78 | 523.15 | 914.1 | 975.82 |
Income Tax Expense | 113.47 | 118.47 | 100.93 | 130.7 | 216.45 | 211.1 |
Earnings From Continuing Operations | 357.65 | 365.27 | 375.85 | 392.45 | 697.66 | 764.72 |
Minority Interest in Earnings | -167.81 | -171.85 | -153.82 | -135.33 | -156.28 | -176.68 |
Net Income | 189.84 | 193.42 | 222.03 | 257.12 | 541.37 | 588.03 |
Net Income to Common | 189.84 | 193.42 | 222.03 | 257.12 | 541.37 | 588.03 |
Net Income Growth | -11.96% | -12.89% | -13.64% | -52.51% | -7.94% | 179.78% |
Shares Outstanding (Basic) | 134 | 133 | 133 | 133 | 133 | 133 |
Shares Outstanding (Diluted) | 134 | 134 | 134 | 134 | 134 | 134 |
Shares Change (YoY) | 0.15% | -0.00% | -0.03% | -0.12% | 0.03% | 0.11% |
EPS (Basic) | 1.42 | 1.45 | 1.66 | 1.93 | 4.06 | 4.41 |
EPS (Diluted) | 1.42 | 1.45 | 1.66 | 1.92 | 4.05 | 4.40 |
EPS Growth | -11.81% | -12.67% | -13.54% | -52.59% | -7.95% | 180.25% |
Free Cash Flow | 460.14 | 529.72 | 171.24 | -19.23 | 1,398 | -183.1 |
Free Cash Flow Per Share | 3.44 | 3.97 | 1.28 | -0.14 | 10.45 | -1.37 |
Dividend Per Share | 0.700 | 0.700 | 0.800 | 0.900 | 1.600 | 2.000 |
Dividend Growth | -12.50% | -12.50% | -11.11% | -43.75% | -20.00% | 300.00% |
Gross Margin | 12.33% | 12.52% | 11.49% | 13.59% | 15.96% | 17.45% |
Operating Margin | 6.55% | 6.68% | 5.83% | 7.56% | 10.31% | 11.92% |
Profit Margin | 2.46% | 2.50% | 2.80% | 3.39% | 5.99% | 6.80% |
Free Cash Flow Margin | 5.97% | 6.85% | 2.16% | -0.25% | 15.48% | -2.12% |
EBITDA | 813.33 | 822.82 | 777.95 | 875.35 | 1,227 | 1,304 |
EBITDA Margin | 10.55% | 10.64% | 9.80% | 11.54% | 13.58% | 15.09% |
D&A For EBITDA | 308.35 | 306.19 | 315.43 | 301.54 | 295.51 | 274.71 |
EBIT | 504.98 | 516.63 | 462.53 | 573.82 | 931.72 | 1,030 |
EBIT Margin | 6.55% | 6.68% | 5.83% | 7.56% | 10.31% | 11.92% |
Effective Tax Rate | 24.09% | 24.49% | 21.17% | 24.98% | 23.68% | 21.63% |