YeaShin International Development Co., Ltd. (TPEX: 5213)
Taiwan
· Delayed Price · Currency is TWD 31.30
+0.05 (0.16%)
Nov 20, 2024, 1:33 PM CST
YeaShin International Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,609 | 5,591 | 2,934 | 3,049 | 5,585 | 2,280 | Upgrade
|
| Revenue Growth (YoY) | 68.78% | 90.57% | -3.79% | -45.40% | 144.92% | -59.98% | Upgrade
|
| Cost of Revenue | 3,221 | 3,745 | 2,174 | 2,238 | 4,247 | 1,583 | Upgrade
|
| Gross Profit | 1,389 | 1,847 | 759.92 | 811.9 | 1,338 | 697.51 | Upgrade
|
| Selling, General & Admin | 622.37 | 580.25 | 495.44 | 518.89 | 585.86 | 472.47 | Upgrade
|
| Operating Expenses | 622.37 | 580.25 | 495.44 | 518.89 | 587.68 | 472.47 | Upgrade
|
| Operating Income | 766.57 | 1,266 | 264.48 | 293.02 | 750.25 | 225.03 | Upgrade
|
| Interest Expense | -376.55 | -315.05 | -243.66 | -123.34 | -150.53 | -128.72 | Upgrade
|
| Interest & Investment Income | 38.42 | 36.99 | 19.99 | 17.52 | 28.19 | 41.15 | Upgrade
|
| Earnings From Equity Investments | -6.77 | -10.25 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -11.82 | -11.82 | -18.45 | 19.03 | -6.23 | -22.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -190.93 | 18.81 | 5.25 | 43.48 | 7.01 | -15.34 | Upgrade
|
| EBT Excluding Unusual Items | 218.9 | 985.07 | 27.61 | 249.72 | 628.68 | 99.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | 265.31 | 265.31 | 16.71 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 204.38 | 0.25 | -3.85 | - | Upgrade
|
| Other Unusual Items | 62.29 | 62.29 | 4.78 | 72.81 | 28.75 | 2.73 | Upgrade
|
| Pretax Income | 546.5 | 1,313 | 253.47 | 322.77 | 653.59 | 102.56 | Upgrade
|
| Income Tax Expense | 78.37 | 117.76 | 28.96 | 61.2 | 55.55 | 5.62 | Upgrade
|
| Earnings From Continuing Operations | 468.13 | 1,195 | 224.52 | 261.57 | 598.04 | 96.94 | Upgrade
|
| Minority Interest in Earnings | 2.25 | 36.37 | 43.96 | -8.43 | 11.37 | 22.36 | Upgrade
|
| Net Income | 470.37 | 1,231 | 268.48 | 253.14 | 609.4 | 119.3 | Upgrade
|
| Net Income to Common | 470.37 | 1,231 | 268.48 | 253.14 | 609.4 | 119.3 | Upgrade
|
| Net Income Growth | -16.33% | 358.62% | 6.06% | -58.46% | 410.81% | -83.19% | Upgrade
|
| Shares Outstanding (Basic) | 515 | 476 | 432 | 405 | 400 | 400 | Upgrade
|
| Shares Outstanding (Diluted) | 540 | 550 | 499 | 475 | 460 | 401 | Upgrade
|
| Shares Change (YoY) | 1.95% | 10.10% | 5.15% | 3.21% | 14.59% | -5.76% | Upgrade
|
| EPS (Basic) | 0.91 | 2.59 | 0.62 | 0.62 | 1.52 | 0.30 | Upgrade
|
| EPS (Diluted) | 0.88 | 2.25 | 0.55 | 0.54 | 1.34 | 0.29 | Upgrade
|
| EPS Growth | -17.03% | 306.05% | 1.84% | -59.24% | 354.70% | -82.42% | Upgrade
|
| Free Cash Flow | -8,828 | -2,118 | -4,924 | -7,168 | -5,302 | -3,320 | Upgrade
|
| Free Cash Flow Per Share | -16.36 | -3.85 | -9.86 | -15.10 | -11.53 | -8.27 | Upgrade
|
| Dividend Per Share | - | - | 0.686 | 0.864 | 1.725 | - | Upgrade
|
| Dividend Growth | - | - | -20.67% | -49.89% | - | - | Upgrade
|
| Gross Margin | 30.13% | 33.03% | 25.90% | 26.62% | 23.96% | 30.59% | Upgrade
|
| Operating Margin | 16.63% | 22.65% | 9.01% | 9.61% | 13.43% | 9.87% | Upgrade
|
| Profit Margin | 10.20% | 22.02% | 9.15% | 8.30% | 10.91% | 5.23% | Upgrade
|
| Free Cash Flow Margin | -191.53% | -37.88% | -167.82% | -235.05% | -94.93% | -145.60% | Upgrade
|
| EBITDA | 880.88 | 1,387 | 371.02 | 408.94 | 870.07 | 338.82 | Upgrade
|
| EBITDA Margin | 19.11% | 24.81% | 12.65% | 13.41% | 15.58% | 14.86% | Upgrade
|
| D&A For EBITDA | 114.31 | 120.84 | 106.54 | 115.92 | 119.83 | 113.79 | Upgrade
|
| EBIT | 766.57 | 1,266 | 264.48 | 293.02 | 750.25 | 225.03 | Upgrade
|
| EBIT Margin | 16.63% | 22.65% | 9.01% | 9.61% | 13.43% | 9.87% | Upgrade
|
| Effective Tax Rate | 14.34% | 8.97% | 11.42% | 18.96% | 8.50% | 5.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.