YeaShin International Development Co., Ltd. (TPEX:5213)
Taiwan
· Delayed Price · Currency is TWD 35.20
+0.20 (0.57%)
Apr 2, 2025, 1:30 PM CST
TPEX:5213 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 8,689 | 5,591 | 2,934 | 3,049 | 5,585 | Upgrade
|
| Revenue Growth (YoY) | 55.40% | 90.57% | -3.79% | -45.40% | 144.92% | Upgrade
|
| Cost of Revenue | 6,052 | 3,745 | 2,174 | 2,238 | 4,247 | Upgrade
|
| Gross Profit | 2,637 | 1,847 | 759.92 | 811.9 | 1,338 | Upgrade
|
| Selling, General & Admin | 1,161 | 580.25 | 495.44 | 518.89 | 585.86 | Upgrade
|
| Operating Expenses | 1,161 | 580.25 | 495.44 | 518.89 | 587.68 | Upgrade
|
| Operating Income | 1,476 | 1,266 | 264.48 | 293.02 | 750.25 | Upgrade
|
| Interest Expense | -461.5 | -315.05 | -243.66 | -123.34 | -150.53 | Upgrade
|
| Interest & Investment Income | 47.44 | 36.99 | 19.99 | 17.52 | 28.19 | Upgrade
|
| Earnings From Equity Investments | -2.17 | -10.25 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 7.64 | -11.82 | -18.45 | 19.03 | -6.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.97 | 18.81 | 5.25 | 43.48 | 7.01 | Upgrade
|
| EBT Excluding Unusual Items | 1,080 | 985.07 | 27.61 | 249.72 | 628.68 | Upgrade
|
| Gain (Loss) on Sale of Investments | 83.76 | 265.31 | 16.71 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 204.38 | 0.25 | -3.85 | Upgrade
|
| Other Unusual Items | 10.9 | 62.29 | 4.78 | 72.81 | 28.75 | Upgrade
|
| Pretax Income | 1,175 | 1,313 | 253.47 | 322.77 | 653.59 | Upgrade
|
| Income Tax Expense | 221.34 | 117.76 | 28.96 | 61.2 | 55.55 | Upgrade
|
| Earnings From Continuing Operations | 953.19 | 1,195 | 224.52 | 261.57 | 598.04 | Upgrade
|
| Minority Interest in Earnings | -9.24 | 36.37 | 43.96 | -8.43 | 11.37 | Upgrade
|
| Net Income | 943.96 | 1,231 | 268.48 | 253.14 | 609.4 | Upgrade
|
| Net Income to Common | 943.96 | 1,231 | 268.48 | 253.14 | 609.4 | Upgrade
|
| Net Income Growth | -23.34% | 358.62% | 6.06% | -58.46% | 410.81% | Upgrade
|
| Shares Outstanding (Basic) | 571 | 500 | 454 | 426 | 421 | Upgrade
|
| Shares Outstanding (Diluted) | 629 | 574 | 524 | 499 | 483 | Upgrade
|
| Shares Change (YoY) | 9.66% | 9.39% | 5.15% | 3.21% | 14.59% | Upgrade
|
| EPS (Basic) | 1.65 | 2.46 | 0.59 | 0.59 | 1.45 | Upgrade
|
| EPS (Diluted) | 1.51 | 2.16 | 0.53 | 0.52 | 1.27 | Upgrade
|
| EPS Growth | -29.90% | 308.68% | 1.84% | -59.24% | 354.63% | Upgrade
|
| Free Cash Flow | -10,831 | -2,118 | -4,924 | -7,168 | -5,302 | Upgrade
|
| Free Cash Flow Per Share | -17.22 | -3.69 | -9.39 | -14.37 | -10.97 | Upgrade
|
| Dividend Per Share | - | 1.546 | 0.653 | 0.823 | 1.642 | Upgrade
|
| Dividend Growth | - | 136.82% | -20.68% | -49.89% | - | Upgrade
|
| Gross Margin | 30.35% | 33.03% | 25.90% | 26.63% | 23.96% | Upgrade
|
| Operating Margin | 16.98% | 22.65% | 9.01% | 9.61% | 13.43% | Upgrade
|
| Profit Margin | 10.86% | 22.02% | 9.15% | 8.30% | 10.91% | Upgrade
|
| Free Cash Flow Margin | -124.66% | -37.88% | -167.82% | -235.05% | -94.93% | Upgrade
|
| EBITDA | 1,589 | 1,387 | 371.02 | 408.94 | 870.07 | Upgrade
|
| EBITDA Margin | 18.29% | 24.81% | 12.65% | 13.41% | 15.58% | Upgrade
|
| D&A For EBITDA | 113.83 | 120.84 | 106.54 | 115.92 | 119.83 | Upgrade
|
| EBIT | 1,476 | 1,266 | 264.48 | 293.02 | 750.25 | Upgrade
|
| EBIT Margin | 16.98% | 22.65% | 9.01% | 9.61% | 13.43% | Upgrade
|
| Effective Tax Rate | 18.84% | 8.97% | 11.42% | 18.96% | 8.50% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.