YeaShin International Development Co., Ltd. (TPEX:5213)
Taiwan · Delayed Price · Currency is TWD 26.80
-0.15 (-0.56%)
Jun 5, 2026, 1:30 PM CST
TPEX:5213 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,506 | 18,031 | 8,689 | 5,591 | 2,934 | 3,049 | |
Revenue Growth (YoY) | -25.27% | 107.52% | 55.40% | 90.57% | -3.79% | -45.40% |
Cost of Revenue | 8,399 | 13,088 | 6,052 | 3,745 | 2,174 | 2,238 |
Gross Profit | 3,107 | 4,942 | 2,637 | 1,847 | 759.92 | 811.9 |
Selling, General & Admin | 1,221 | 1,647 | 1,161 | 580.25 | 495.44 | 518.89 |
Operating Expenses | 1,221 | 1,647 | 1,161 | 580.25 | 495.44 | 518.89 |
Operating Income | 1,886 | 3,295 | 1,476 | 1,266 | 264.48 | 293.02 |
Interest Expense | -725.86 | -750.92 | -461.5 | -315.05 | -243.66 | -123.34 |
Interest & Investment Income | 45.25 | 43.59 | 47.44 | 36.99 | 19.99 | 17.52 |
Earnings From Equity Investments | 12.39 | 12.39 | -2.17 | -10.25 | - | - |
Currency Exchange Gain (Loss) | -8.44 | -8.44 | 7.64 | -11.82 | -18.45 | 19.03 |
Other Non Operating Income (Expenses) | -32.7 | 7.34 | 12.97 | 18.81 | 5.25 | 43.48 |
EBT Excluding Unusual Items | 1,177 | 2,599 | 1,080 | 985.07 | 27.61 | 249.72 |
Gain (Loss) on Sale of Investments | -30.58 | -30.58 | 83.76 | 265.31 | 16.71 | - |
Gain (Loss) on Sale of Assets | 0.73 | 0.73 | - | - | 204.38 | 0.25 |
Other Unusual Items | 4 | 4 | 10.9 | 62.29 | 4.78 | 72.81 |
Pretax Income | 1,151 | 2,573 | 1,175 | 1,313 | 253.47 | 322.77 |
Income Tax Expense | 158.24 | 461.15 | 221.34 | 117.76 | 28.96 | 61.2 |
Earnings From Continuing Operations | 992.74 | 2,112 | 953.19 | 1,195 | 224.52 | 261.57 |
Minority Interest in Earnings | 33.47 | 29.78 | -9.24 | 36.37 | 43.96 | -8.43 |
Net Income | 1,026 | 2,142 | 943.96 | 1,231 | 268.48 | 253.14 |
Net Income to Common | 1,026 | 2,142 | 943.96 | 1,231 | 268.48 | 253.14 |
Net Income Growth | -48.24% | 126.87% | -23.34% | 358.62% | 6.06% | -58.46% |
Shares Outstanding (Basic) | 720 | 699 | 584 | 512 | 464 | 436 |
Shares Outstanding (Diluted) | 720 | 702 | 643 | 587 | 537 | 511 |
Shares Change (YoY) | 6.29% | 9.33% | 9.43% | 9.39% | 5.15% | 3.21% |
EPS (Basic) | 1.43 | 3.06 | 1.62 | 2.40 | 0.58 | 0.58 |
EPS (Diluted) | 1.43 | 3.06 | 1.48 | 2.11 | 0.52 | 0.51 |
EPS Growth | -51.47% | 106.46% | -29.75% | 308.68% | 1.84% | -59.24% |
Free Cash Flow | -3,494 | -5,594 | -10,831 | -2,118 | -4,924 | -7,168 |
Free Cash Flow Per Share | -4.85 | -7.96 | -16.86 | -3.61 | -9.17 | -14.04 |
Dividend Per Share | - | - | - | 1.510 | 0.638 | 0.804 |
Dividend Growth | - | - | - | 136.81% | -20.68% | -49.89% |
Gross Margin | 27.00% | 27.41% | 30.35% | 33.03% | 25.90% | 26.63% |
Operating Margin | 16.39% | 18.27% | 16.98% | 22.65% | 9.01% | 9.61% |
Profit Margin | 8.92% | 11.88% | 10.86% | 22.02% | 9.15% | 8.30% |
Free Cash Flow Margin | -30.37% | -31.02% | -124.66% | -37.88% | -167.82% | -235.05% |
EBITDA | 2,023 | 3,428 | 1,589 | 1,387 | 371.02 | 408.94 |
EBITDA Margin | 17.58% | 19.01% | 18.29% | 24.81% | 12.65% | 13.41% |
D&A For EBITDA | 136.64 | 132.76 | 113.83 | 120.84 | 106.54 | 115.92 |
EBIT | 1,886 | 3,295 | 1,476 | 1,266 | 264.48 | 293.02 |
EBIT Margin | 16.39% | 18.27% | 16.98% | 22.65% | 9.01% | 9.61% |
Effective Tax Rate | 13.75% | 17.92% | 18.84% | 8.97% | 11.42% | 18.96% |