YeaShin International Development Co., Ltd. (TPEX:5213)

TPEX:5213 Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1,803	2,837	1,795	1,244	1,281	1,116
Short-Term Investments	-	3,918	1,999	1,747	1,420	549.05
Trading Asset Securities	379.21	10.8	265.98	22.59	4.85	246.59
Cash & Short-Term Investments	2,182	6,766	4,060	3,013	2,705	1,912
Cash Growth	-36.15%	66.64%	34.74%	11.37%	41.50%	-26.51%
Accounts Receivable	1,717	470.84	197.42	65.37	111.21	1,282
Receivables	1,717	470.84	197.42	65.37	111.21	1,282
Inventory	54,157	55,193	43,224	38,566	33,355	26,219
Other Current Assets	4,396	3,016	2,946	3,616	1,722	993.65
Total Current Assets	62,451	65,445	50,427	45,260	37,894	30,407
Property, Plant & Equipment	2,305	2,218	2,121	2,161	2,293	2,422
Long-Term Investments	58.39	95.55	84.21	1,360	1,071	594.36
Other Intangible Assets	113.3	112.93	109.7	109.93	110.28	109.82
Long-Term Deferred Tax Assets	4.87	4.87	4.87	15.08	15.08	15.08
Other Long-Term Assets	2,702	2,273	2,089	1,503	1,541	1,613
Total Assets	67,635	70,149	54,835	50,409	42,925	35,161
Accounts Payable	1,753	2,503	1,379	1,215	1,040	2,986
Accrued Expenses	-	34.73	56.81	7.86	43.91	-
Short-Term Debt	32,807	35,208	25,721	23,501	19,929	13,851
Current Portion of Long-Term Debt	-	1,305	1,869	512.62	186.11	258.88
Current Portion of Leases	17.24	18.22	17.09	15.44	5.67	8.75
Current Income Taxes Payable	394	125.72	29.42	-	-	1.76
Current Unearned Revenue	5,143	6,746	6,446	5,439	3,303	1,980
Other Current Liabilities	2,845	771.23	366.08	697.24	936.22	705.97
Total Current Liabilities	42,960	46,712	35,884	31,389	25,444	19,793
Long-Term Debt	8,947	8,226	6,847	9,091	8,534	6,829
Long-Term Leases	5.96	7.38	18.83	32.55	11.55	2.52
Long-Term Deferred Tax Liabilities	78.66	78.66	78.66	18.91	18.91	78.66
Other Long-Term Liabilities	266.87	51.31	23.07	10.84	10.04	14.74
Total Liabilities	52,258	55,075	42,851	40,542	34,018	26,717
Common Stock	6,696	6,623	5,110	4,257	3,470	3,462
Additional Paid-In Capital	4,378	4,359	2,856	2,443	2,196	2,158
Retained Earnings	3,088	2,907	3,110	2,189	2,269	2,723
Treasury Stock	-31.81	-31.81	-31.81	-31.81	-	-
Comprehensive Income & Other	-90.17	-119.77	-291.63	-223.95	-292.58	-213.9
Total Common Equity	14,040	13,738	10,753	8,634	7,642	8,129
Minority Interest	1,337	1,336	1,231	1,234	1,265	314.53
Shareholders' Equity	15,377	15,074	11,984	9,867	8,907	8,444
Total Liabilities & Equity	67,635	70,149	54,835	50,409	42,925	35,161
Total Debt	41,777	44,765	34,472	33,153	28,667	20,950
Net Cash (Debt)	-39,595	-37,999	-30,412	-30,139	-25,961	-19,038
Net Cash Per Share	-58.44	-60.41	-53.02	-57.48	-52.06	-39.40
Filing Date Shares Outstanding	663.94	660.89	535.32	473.6	421.66	420.73
Total Common Shares Outstanding	663.94	660.89	535.32	473.6	421.66	420.73
Working Capital	19,491	18,733	14,543	13,871	12,450	10,614
Book Value Per Share	21.15	20.79	20.09	18.23	18.12	19.32
Tangible Book Value	13,926	13,625	10,644	8,524	7,532	8,020
Tangible Book Value Per Share	20.98	20.62	19.88	18.00	17.86	19.06
Land	-	676.37	676.37	676.37	788.55	788.55
Buildings	-	1,271	1,265	1,244	1,274	1,379
Machinery	-	532.36	523.41	515.27	535.54	535.16
Construction In Progress	-	275.75	100.78	100.54	93.4	86.58

Source: S&P Global Market Intelligence. Standard template. Financial Sources.