Max Echo Technology Corp. (TPEX:5228)
Taiwan · Delayed Price · Currency is TWD 69.40
+6.30 (9.98%)
Jun 5, 2026, 1:30 PM CST
Max Echo Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 600.38 | 541.67 | 430.41 | 442.28 | 688.4 | 706.9 | |
Revenue Growth (YoY) | 31.39% | 25.85% | -2.68% | -35.75% | -2.62% | 38.38% |
Cost of Revenue | 450.75 | 438.26 | 410.26 | 417.27 | 514.92 | 520.09 |
Gross Profit | 149.64 | 103.41 | 20.15 | 25.01 | 173.48 | 186.82 |
Selling, General & Admin | 89.76 | 84.79 | 83.16 | 80.86 | 103.64 | 93.9 |
Research & Development | 28.72 | 27.86 | 18.47 | 33.44 | 20.84 | 20.09 |
Operating Expenses | 118.82 | 113.05 | 101.7 | 113.79 | 124.23 | 114.2 |
Operating Income | 30.81 | -9.65 | -81.55 | -88.78 | 49.26 | 72.62 |
Interest Expense | -12.14 | -12.26 | -11.16 | -9.84 | -8.09 | -7.24 |
Interest & Investment Income | 0.24 | 0.22 | 0.46 | 0.49 | 0.28 | 0.03 |
Currency Exchange Gain (Loss) | 5.23 | 6.36 | 3.33 | 3.6 | 14.12 | -7.65 |
Other Non Operating Income (Expenses) | 12.41 | 12.02 | 9.93 | 7.43 | 6.64 | 6.57 |
EBT Excluding Unusual Items | 36.54 | -3.31 | -78.98 | -87.09 | 62.21 | 64.32 |
Gain (Loss) on Sale of Assets | -0.1 | -0.1 | - | - | -0.04 | - |
Pretax Income | 36.45 | -3.41 | -78.98 | -87.09 | 62.17 | 64.32 |
Income Tax Expense | 2.87 | 4.34 | 1.37 | -10.99 | 12.12 | 6.74 |
Net Income | 33.58 | -7.75 | -80.35 | -76.1 | 50.04 | 57.58 |
Net Income to Common | 33.58 | -7.75 | -80.35 | -76.1 | 50.04 | 57.58 |
Net Income Growth | - | - | - | - | -13.09% | 96.24% |
Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 36 | 34 |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 37 | 34 |
Shares Change (YoY) | 0.11% | - | - | 3.51% | 8.60% | 0.60% |
EPS (Basic) | 0.88 | -0.20 | -2.11 | -2.00 | 1.38 | 1.71 |
EPS (Diluted) | 0.88 | -0.20 | -2.11 | -2.00 | 1.36 | 1.70 |
EPS Growth | - | - | - | - | -20.00% | 95.40% |
Free Cash Flow | 33.05 | 21.34 | -5.09 | -66.12 | 6.57 | 55.4 |
Free Cash Flow Per Share | 0.87 | 0.56 | -0.13 | -1.74 | 0.18 | 1.64 |
Dividend Per Share | - | - | - | - | 0.300 | 0.500 |
Dividend Growth | - | - | - | - | -40.00% | 150.00% |
Gross Margin | 24.92% | 19.09% | 4.68% | 5.65% | 25.20% | 26.43% |
Operating Margin | 5.13% | -1.78% | -18.95% | -20.07% | 7.16% | 10.27% |
Profit Margin | 5.59% | -1.43% | -18.67% | -17.21% | 7.27% | 8.15% |
Free Cash Flow Margin | 5.50% | 3.94% | -1.18% | -14.95% | 0.95% | 7.84% |
EBITDA | 66.05 | 26.8 | -34.71 | -39.21 | 93.96 | 110.22 |
EBITDA Margin | 11.00% | 4.95% | -8.06% | -8.87% | 13.65% | 15.59% |
D&A For EBITDA | 35.24 | 36.45 | 46.83 | 49.57 | 44.7 | 37.6 |
EBIT | 30.81 | -9.65 | -81.55 | -88.78 | 49.26 | 72.62 |
EBIT Margin | 5.13% | -1.78% | -18.95% | -20.07% | 7.16% | 10.27% |
Effective Tax Rate | 7.87% | - | - | - | 19.50% | 10.48% |