Ledlink Optics, Inc. (TPEX:5230)
Taiwan · Delayed Price · Currency is TWD 17.20
-0.15 (-0.86%)
Feb 11, 2026, 1:30 PM CST
Ledlink Optics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,363 | 1,544 | 1,268 | 1,202 | 1,170 | 1,009 | |
Revenue Growth (YoY) | -10.08% | 21.80% | 5.50% | 2.72% | 15.96% | -4.55% |
Cost of Revenue | 1,038 | 1,093 | 881.13 | 817.7 | 746.51 | 672.05 |
Gross Profit | 324.56 | 451.23 | 386.8 | 384.17 | 423.51 | 336.95 |
Selling, General & Admin | 289.49 | 326.34 | 287.44 | 254.77 | 262.96 | 248.56 |
Research & Development | 100.9 | 95.06 | 95.81 | 98.78 | 94.41 | 85.04 |
Operating Expenses | 389.55 | 419.68 | 378.3 | 353.24 | 353.87 | 329.73 |
Operating Income | -64.99 | 31.55 | 8.49 | 30.93 | 69.65 | 7.22 |
Interest Expense | -14.87 | -20.19 | -18.35 | -10.95 | -9.93 | -10.71 |
Interest & Investment Income | 6 | 11.11 | 9.93 | 6.45 | 11.4 | 7.24 |
Currency Exchange Gain (Loss) | 0.31 | 7.47 | -1.18 | 11.87 | -4.44 | -9.23 |
Other Non Operating Income (Expenses) | 8.31 | 8.64 | 6.55 | 6.06 | 0.85 | -0.49 |
EBT Excluding Unusual Items | -65.23 | 38.57 | 5.46 | 44.36 | 67.53 | -5.97 |
Gain (Loss) on Sale of Investments | -0.31 | - | - | - | 0.6 | 3.8 |
Gain (Loss) on Sale of Assets | -0.97 | -0.53 | -0.47 | 2.58 | -0.85 | 0.3 |
Asset Writedown | - | - | - | -61 | - | - |
Other Unusual Items | 2.32 | 2.32 | 1.63 | - | 0.13 | - |
Pretax Income | -64.19 | 40.36 | 6.62 | -14.06 | 67.41 | -1.87 |
Income Tax Expense | 6.19 | 3.9 | 0.29 | 0.94 | 8.56 | 1.11 |
Earnings From Continuing Operations | -70.38 | 36.46 | 6.33 | -15 | 58.85 | -2.99 |
Minority Interest in Earnings | 0.9 | -3.73 | -2.84 | 0.09 | 1.04 | 0.06 |
Net Income | -69.48 | 32.73 | 3.49 | -14.91 | 59.89 | -2.92 |
Net Income to Common | -69.48 | 32.73 | 3.49 | -14.91 | 59.89 | -2.92 |
Net Income Growth | - | 836.75% | - | - | - | - |
Shares Outstanding (Basic) | 57 | 53 | 47 | 47 | 47 | 47 |
Shares Outstanding (Diluted) | 57 | 53 | 47 | 47 | 47 | 47 |
Shares Change (YoY) | 13.41% | 12.23% | 0.09% | -0.31% | -0.78% | -5.92% |
EPS (Basic) | -1.22 | 0.62 | 0.07 | -0.32 | 1.28 | -0.06 |
EPS (Diluted) | -1.22 | 0.62 | 0.07 | -0.32 | 1.27 | -0.06 |
EPS Growth | - | 785.71% | - | - | - | - |
Free Cash Flow | 105.57 | 64.73 | -24.72 | -105.36 | -147.92 | 164.33 |
Free Cash Flow Per Share | 1.85 | 1.23 | -0.53 | -2.24 | -3.14 | 3.46 |
Dividend Per Share | 0.512 | 0.512 | 0.520 | 0.800 | 0.800 | 0.600 |
Dividend Growth | -1.44% | -1.44% | -35.00% | - | 33.33% | - |
Gross Margin | 23.81% | 29.22% | 30.51% | 31.96% | 36.20% | 33.39% |
Operating Margin | -4.77% | 2.04% | 0.67% | 2.57% | 5.95% | 0.72% |
Profit Margin | -5.10% | 2.12% | 0.28% | -1.24% | 5.12% | -0.29% |
Free Cash Flow Margin | 7.75% | 4.19% | -1.95% | -8.77% | -12.64% | 16.29% |
EBITDA | 114.3 | 212.23 | 179.79 | 219.63 | 273.86 | 228.68 |
EBITDA Margin | 8.39% | 13.74% | 14.18% | 18.27% | 23.41% | 22.66% |
D&A For EBITDA | 179.29 | 180.68 | 171.29 | 188.7 | 204.22 | 221.46 |
EBIT | -64.99 | 31.55 | 8.49 | 30.93 | 69.65 | 7.22 |
EBIT Margin | -4.77% | 2.04% | 0.67% | 2.57% | 5.95% | 0.72% |
Effective Tax Rate | - | 9.65% | 4.34% | - | 12.70% | - |
Advertising Expenses | - | - | - | - | 117.95 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.