Ledlink Optics, Inc. (TPEX:5230)
Taiwan · Delayed Price · Currency is TWD 18.35
+0.35 (1.94%)
Jun 5, 2026, 1:30 PM CST
Ledlink Optics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,322 | 1,318 | 1,544 | 1,268 | 1,202 | 1,170 | |
Revenue Growth (YoY) | -11.98% | -14.66% | 21.80% | 5.50% | 2.72% | 15.96% |
Cost of Revenue | 1,000 | 1,010 | 1,093 | 881.13 | 817.7 | 746.51 |
Gross Profit | 321.06 | 307.98 | 451.23 | 386.8 | 384.17 | 423.51 |
Selling, General & Admin | 286.52 | 284.71 | 326.34 | 287.44 | 254.77 | 262.96 |
Research & Development | 93.74 | 98.44 | 95.06 | 95.81 | 98.78 | 94.41 |
Operating Expenses | 382.16 | 383.75 | 419.68 | 378.3 | 353.24 | 353.87 |
Operating Income | -61.1 | -75.78 | 31.55 | 8.49 | 30.93 | 69.65 |
Interest Expense | -16 | -15.4 | -20.19 | -18.35 | -10.95 | -9.93 |
Interest & Investment Income | 5.68 | 5.68 | 11.11 | 9.93 | 6.45 | 11.4 |
Currency Exchange Gain (Loss) | 2.25 | 2.25 | 7.47 | -1.18 | 11.87 | -4.44 |
Other Non Operating Income (Expenses) | 5.54 | 7.75 | 8.58 | 6.55 | 6.06 | 0.85 |
EBT Excluding Unusual Items | -63.63 | -75.49 | 38.51 | 5.46 | 44.36 | 67.53 |
Gain (Loss) on Sale of Investments | -0.14 | -0.14 | 0.06 | - | - | 0.6 |
Gain (Loss) on Sale of Assets | -0.73 | -0.73 | -0.53 | -0.47 | 2.58 | -0.85 |
Asset Writedown | - | - | - | - | -61 | - |
Other Unusual Items | - | - | 2.32 | 1.63 | - | 0.13 |
Pretax Income | -64.5 | -76.36 | 40.36 | 6.62 | -14.06 | 67.41 |
Income Tax Expense | 0.3 | 1.36 | 3.9 | 0.29 | 0.94 | 8.56 |
Earnings From Continuing Operations | -64.8 | -77.71 | 36.46 | 6.33 | -15 | 58.85 |
Minority Interest in Earnings | 1.4 | 1.6 | -3.73 | -2.84 | 0.09 | 1.04 |
Net Income | -63.4 | -76.11 | 32.73 | 3.49 | -14.91 | 59.89 |
Net Income to Common | -63.4 | -76.11 | 32.73 | 3.49 | -14.91 | 59.89 |
Net Income Growth | - | - | 836.75% | - | - | - |
Shares Outstanding (Basic) | 56 | 56 | 53 | 47 | 47 | 47 |
Shares Outstanding (Diluted) | 56 | 56 | 53 | 47 | 47 | 47 |
Shares Change (YoY) | 1.31% | 7.02% | 12.23% | 0.09% | -0.31% | -0.78% |
EPS (Basic) | -1.14 | -1.35 | 0.62 | 0.07 | -0.32 | 1.28 |
EPS (Diluted) | -1.14 | -1.35 | 0.62 | 0.07 | -0.32 | 1.27 |
EPS Growth | - | - | 785.71% | - | - | - |
Free Cash Flow | 40.8 | 67.91 | 53.92 | -24.72 | -105.36 | -147.92 |
Free Cash Flow Per Share | 0.73 | 1.20 | 1.02 | -0.53 | -2.24 | -3.14 |
Dividend Per Share | 0.500 | 0.500 | 0.510 | 0.520 | 0.800 | 0.800 |
Dividend Growth | -1.96% | -1.96% | -1.92% | -35.00% | - | 33.33% |
Gross Margin | 24.30% | 23.37% | 29.22% | 30.51% | 31.96% | 36.20% |
Operating Margin | -4.62% | -5.75% | 2.04% | 0.67% | 2.57% | 5.95% |
Profit Margin | -4.80% | -5.78% | 2.12% | 0.28% | -1.24% | 5.12% |
Free Cash Flow Margin | 3.09% | 5.15% | 3.49% | -1.95% | -8.77% | -12.64% |
EBITDA | 117.88 | 102.03 | 212.23 | 179.79 | 219.63 | 273.86 |
EBITDA Margin | 8.92% | 7.74% | 13.74% | 14.18% | 18.27% | 23.41% |
D&A For EBITDA | 178.98 | 177.81 | 180.68 | 171.29 | 188.7 | 204.22 |
EBIT | -61.1 | -75.78 | 31.55 | 8.49 | 30.93 | 69.65 |
EBIT Margin | -4.62% | -5.75% | 2.04% | 0.67% | 2.57% | 5.95% |
Effective Tax Rate | - | - | 9.65% | 4.34% | - | 12.70% |
Advertising Expenses | - | - | - | - | - | 117.95 |