Myson Century, Inc. (TPEX: 5314)
Taiwan
· Delayed Price · Currency is TWD 485.50
+11.00 (2.32%)
Dec 20, 2024, 1:30 PM CST
Myson Century Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 433.6 | 85.35 | 18.43 | 13.99 | 19.79 | 51.92 | Upgrade
|
| Revenue Growth (YoY) | 1695.16% | 363.07% | 31.76% | -29.31% | -61.88% | -40.31% | Upgrade
|
| Cost of Revenue | 221.06 | 68.91 | 1.64 | 8.65 | 12.99 | 26.78 | Upgrade
|
| Gross Profit | 212.54 | 16.44 | 16.79 | 5.34 | 6.8 | 25.14 | Upgrade
|
| Selling, General & Admin | 59.5 | 23.5 | 30.07 | 34.21 | 36.63 | 39 | Upgrade
|
| Research & Development | 0.67 | - | - | 0.03 | 0.62 | 2.92 | Upgrade
|
| Operating Expenses | 60.17 | 23.5 | 30.07 | 34.15 | 37.25 | 41.92 | Upgrade
|
| Operating Income | 152.37 | -7.06 | -13.28 | -28.81 | -30.45 | -16.78 | Upgrade
|
| Interest Expense | - | -0.43 | -0.39 | -0.25 | -0.24 | -0.25 | Upgrade
|
| Interest & Investment Income | 1.25 | 0.57 | 5.18 | 0.43 | 1.19 | 2.33 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.07 | 0.07 | 0.36 | -2.16 | -4.33 | -2.25 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.07 | 3.23 | 4.91 | 0.78 | 3.91 | -7.31 | Upgrade
|
| EBT Excluding Unusual Items | 153.48 | -3.63 | -3.22 | -30.01 | -29.92 | -24.25 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.41 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.08 | - | - | - | -0.01 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 34.79 | - | - | - | 0.04 | Upgrade
|
| Other Unusual Items | - | -0.27 | 0.55 | - | - | - | Upgrade
|
| Pretax Income | 151.4 | 30.89 | -2.67 | -30.01 | -30.34 | -24.21 | Upgrade
|
| Income Tax Expense | - | - | - | - | 0.02 | - | Upgrade
|
| Earnings From Continuing Operations | 151.4 | 30.89 | -2.67 | -30.01 | -30.36 | -24.21 | Upgrade
|
| Minority Interest in Earnings | -0.06 | 0.16 | - | - | 0.04 | 0.03 | Upgrade
|
| Net Income | 151.34 | 31.05 | -2.67 | -30.01 | -30.32 | -24.18 | Upgrade
|
| Net Income to Common | 151.34 | 31.05 | -2.67 | -30.01 | -30.32 | -24.18 | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.02% | - | - | - | - | Upgrade
|
| EPS (Basic) | 10.30 | 2.11 | -0.18 | -2.04 | -2.06 | -1.65 | Upgrade
|
| EPS (Diluted) | 10.29 | 2.11 | -0.18 | -2.04 | -2.06 | -1.65 | Upgrade
|
| Free Cash Flow | 175.74 | -40.1 | -10.89 | -16.17 | -22.33 | -16.02 | Upgrade
|
| Free Cash Flow Per Share | 11.95 | -2.73 | -0.74 | -1.10 | -1.52 | -1.09 | Upgrade
|
| Dividend Per Share | 1.800 | 1.800 | - | - | - | - | Upgrade
|
| Gross Margin | 49.02% | 19.26% | 91.10% | 38.14% | 34.38% | 48.42% | Upgrade
|
| Operating Margin | 35.14% | -8.27% | -72.05% | -205.96% | -153.85% | -32.31% | Upgrade
|
| Profit Margin | 34.90% | 36.38% | -14.49% | -214.51% | -153.21% | -46.58% | Upgrade
|
| Free Cash Flow Margin | 40.53% | -46.98% | -59.08% | -115.63% | -112.84% | -30.85% | Upgrade
|
| EBITDA | 159.41 | -5.14 | -11.35 | -26.75 | -28.13 | -14.08 | Upgrade
|
| EBITDA Margin | 36.76% | -6.02% | -61.57% | -191.20% | -142.14% | -27.12% | Upgrade
|
| D&A For EBITDA | 7.04 | 1.92 | 1.93 | 2.07 | 2.32 | 2.7 | Upgrade
|
| EBIT | 152.37 | -7.06 | -13.28 | -28.81 | -30.45 | -16.78 | Upgrade
|
| EBIT Margin | 35.14% | -8.27% | -72.05% | -205.96% | -153.85% | -32.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.