Myson Century Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	22,484	28,841	11,466	1,132	247	367
Market Cap Growth	54.34%	151.54%	912.99%	358.33%	-32.75%	-1.77%
Enterprise Value	23,200	28,402	11,241	1,089	260	320
Last Close Price	77.00	98.10	38.91	3.80	0.83	1.23
PE Ratio	13.87	17.74	42.74	36.45	-	-
PS Ratio	7.56	9.70	18.25	13.26	13.40	26.25
PB Ratio	7.86	10.09	25.43	6.19	2.02	2.24
P/TBV Ratio	31.29	40.14	34.33	6.29	2.02	2.24
P/FCF Ratio	22.60	28.99	34.71	-	-	-
P/OCF Ratio	22.29	28.59	33.75	-	-	-
EV/Sales Ratio	7.80	9.55	17.89	12.75	14.10	22.91
EV/EBITDA Ratio	21.06	26.21	40.93	-	-	-
EV/EBIT Ratio	21.89	26.71	42.09	-	-	-
EV/FCF Ratio	23.32	28.55	34.03	-	-	-
Debt / Equity Ratio	0.40	0.40	0.03	0.02	0.37	0.09
Debt / EBITDA Ratio	1.02	1.02	0.04	-	-	-
Debt / FCF Ratio	1.14	1.14	0.04	-	-	-
Net Debt / Equity Ratio	-0.10	-0.10	-0.67	-0.32	0.08	-0.22
Net Debt / EBITDA Ratio	-0.28	-0.28	-1.09	11.50	-0.83	1.33
Net Debt / FCF Ratio	-0.30	-0.30	-0.91	1.47	-0.87	2.20
Asset Turnover	1.04	1.04	1.46	0.40	0.10	0.07
Inventory Turnover	6.58	6.58	20.58	-	-	3.74
Quick Ratio	1.06	1.06	2.45	2.42	4.52	6.82
Current Ratio	1.32	1.32	2.68	2.51	4.67	6.83
Return on Equity (ROE)	101.49%	101.49%	84.65%	20.23%	-1.86%	-17.61%
Return on Assets (ROA)	23.22%	23.22%	38.91%	-2.06%	-4.48%	-9.40%
Return on Invested Capital (ROIC)	64.38%	73.65%	194.56%	-5.52%	-10.19%	-30.39%
Return on Capital Employed (ROCE)	32.00%	32.00%	58.20%	-3.80%	-7.60%	-16.10%
Earnings Yield	7.23%	5.64%	2.34%	2.74%	-1.08%	-8.17%
FCF Yield	4.42%	3.45%	2.88%	-3.54%	-4.41%	-4.41%
Dividend Yield	0.26%	0.20%	0.70%	2.37%	-	-
Payout Ratio	4.93%	4.93%	9.86%	-	-	-
Buyback Yield / Dilution	-1891.34%	-1891.34%	95.00%	-0.02%	-	-
Total Shareholder Return	-1891.09%	-1891.14%	95.70%	2.35%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.