United Recommend International Co., Ltd. (TPEX:5321)
Taiwan · Delayed Price · Currency is TWD 78.70
+2.30 (3.01%)
Sep 4, 2026, 1:24 PM CST
TPEX:5321 Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,519 | 2,842 | 3,383 | 3,265 | 3,173 | 2,724 |
Revenue Growth | -21.62% | -15.99% | 3.62% | 2.90% | 16.49% | 31.15% |
Gross Profit Gross Profit Growth | 1,273 | 1,452 | 1,542 | 1,234 | 1,169 | 970.2 |
Operating Income Operating Income Growth | 9.77 | 128.27 | 122.05 | 164.04 | 246.41 | 207.12 |
Net Income Net Income Growth | -174.97 | -14.37 | 1.59 | 82.28 | 184.89 | 108.59 |
Earnings Per Share EPS Growth | -3.34 | -0.27 | 0.03 | 1.54 | 3.48 | 2.04 |
EPS Growth | - | - | -98.06% | -55.70% | 70.25% | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Beauty and Fast Life Aesthetics Beauty and Fast Life Aesthetics Growth | 975.93 | 851.62 | 17.63 | - | - |
Other Business Group Other Business Group Growth | 107.67 | 63.48 | 274.32 | 24.96 | - |
E-Commerce E-Commerce Growth | 1,759 | 2,468 | 2,973 | 2,675 | 2,054 |
Total Total Growth | 2,842 | 3,383 | 3,265 | 3,173 | 2,724 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 443.58 | 683.26 | 579.8 | 578.52 | 652.29 | 630.92 |
Total Debt Total Debt Growth | 3,343 | 3,686 | 3,031 | 2,540 | 1,763 | 1,616 |
Net Cash (Debt) Net Cash Growth | -2,899 | -3,003 | -2,451 | -1,961 | -1,111 | -985.52 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -55.30 | -56.46 | -46.09 | -36.78 | -20.89 | -18.53 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 323.32 | 429.76 | 170.63 | 277.89 | 310.22 | 316.77 |
Capital Expenditures CapEx Growth | -121.69 | -236.45 | -486.83 | -174.54 | -289.28 | -222.87 |
Free Cash Flow Free Cash Flow Growth | 201.62 | 193.31 | -316.21 | 103.35 | 20.94 | 93.9 |
Free Cash Flow Growth | - | - | - | 393.49% | -77.70% | 61.57% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 50.53% | 51.10% | 45.57% | 37.79% | 36.85% | 35.62% |
Operating Margin | 0.39% | 4.51% | 3.61% | 5.02% | 7.77% | 7.60% |
Pretax Margin | -6.23% | 1.75% | 2.06% | 4.92% | 9.43% | 8.47% |
Profit Margin | -6.95% | -0.51% | 0.05% | 2.52% | 5.83% | 3.99% |
FCF Margin | 8.00% | 6.80% | -9.35% | 3.16% | 0.66% | 3.45% |
| Fiscal Year | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|
| Period Ending | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.233 | 0.529 | 0.329 |
Dividend Per Share Growth | -56.06% | 61.01% | - |
Dividend Yield | 0.28% | 1.12% | 0.47% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 2034.33 | 53.63 | 13.70 | 34.78 |
P/FCF Ratio | 20.15 | 9.95 | - | 42.70 | 120.99 | 40.22 |
PS Ratio | 1.61 | 0.68 | 0.96 | 1.35 | 0.80 | 1.39 |