United Recommend International Co., Ltd. (TPEX:5321)
Taiwan · Delayed Price · Currency is TWD 79.40
+3.00 (3.93%)
Sep 4, 2026, 1:30 PM CST
TPEX:5321 Ratios and Metrics
Market cap in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,063 | 1,922 | 3,239 | 4,413 | 2,534 | 3,777 | |
Market Cap Growth | 96.65% | -40.64% | -26.61% | 74.15% | -32.92% | 241.23% |
Enterprise Value | 7,194 | 5,105 | 5,736 | 5,745 | 3,845 | 5,052 |
Last Close Price | 76.40 | 36.15 | 60.90 | 82.69 | 47.10 | 69.81 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 2034.33 | 53.63 | 13.70 | 34.78 |
PS Ratio | 1.61 | 0.68 | 0.96 | 1.35 | 0.80 | 1.39 |
PB Ratio | 4.82 | 2.29 | 3.68 | 5.07 | 2.67 | 5.04 |
P/TBV Ratio | 6.24 | 3.19 | 5.31 | 7.61 | 5.31 | 13.10 |
P/FCF Ratio | 20.15 | 9.95 | - | 42.70 | 120.99 | 40.22 |
P/OCF Ratio | 12.57 | 4.47 | 18.98 | 15.88 | 8.17 | 11.92 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.86 | 1.80 | 1.70 | 1.76 | 1.21 | 1.86 |
EV/EBITDA Ratio | 17.62 | 18.56 | 25.95 | 25.12 | 12.65 | 19.18 |
EV/EBIT Ratio | - | 39.80 | 47.00 | 35.02 | 15.61 | 24.39 |
EV/FCF Ratio | 35.68 | 26.41 | - | 55.59 | 183.61 | 53.81 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 3.97 | 4.38 | 3.44 | 2.92 | 1.86 | 2.16 |
Debt / EBITDA Ratio | 8.27 | 7.31 | 7.41 | 8.23 | 5.07 | 5.51 |
Debt / FCF Ratio | 16.58 | 19.07 | - | 24.58 | 84.18 | 17.21 |
Net Debt / Equity Ratio | 3.44 | 3.57 | 2.78 | 2.26 | 1.17 | 1.32 |
Net Debt / EBITDA Ratio | 16.59 | 10.92 | 11.09 | 8.58 | 3.66 | 3.74 |
Net Debt / FCF Ratio | 14.38 | 15.53 | -7.75 | 18.98 | 53.04 | 10.50 |
Asset Turnover | 0.51 | 0.60 | 0.79 | 0.86 | 0.95 | 0.92 |
Inventory Turnover | 2.75 | 2.76 | 3.63 | 4.05 | 4.11 | 4.04 |
Quick Ratio | 0.30 | 0.37 | 0.42 | 0.43 | 0.49 | 0.55 |
Current Ratio | 0.74 | 0.77 | 0.88 | 0.91 | 0.88 | 0.93 |
Return on Equity (ROE) | -19.34% | 1.61% | 3.89% | 13.23% | 30.01% | 28.21% |
Return on Assets (ROA) | 0.12% | 1.68% | 1.78% | 2.71% | 4.62% | 4.35% |
Return on Invested Capital (ROIC) | 0.26% | 1.00% | 1.94% | 5.02% | 11.05% | 10.01% |
Return on Capital Employed (ROCE) | 0.30% | 4.50% | 4.70% | 7.10% | 16.40% | 15.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -4.31% | -0.75% | 0.05% | 1.86% | 7.30% | 2.88% |
FCF Yield | 4.96% | 10.05% | -9.76% | 2.34% | 0.83% | 2.49% |
Dividend Yield | - | - | - | 0.28% | 1.12% | 0.47% |
Payout Ratio | - | - | 776.82% | 34.22% | 9.46% | - |
Buyback Yield / Dilution | 2.92% | - | 0.28% | -0.28% | -0.00% | -0.51% |
Total Shareholder Return | 2.92% | - | 0.28% | 0.00% | 1.12% | -0.03% |