United Recommend International Co., Ltd. (TPEX:5321)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
42.40
+1.80 (4.43%)
Sep 18, 2025, 1:30 PM CST

TPEX:5321 Statistics

Total Valuation

TPEX:5321 has a market cap or net worth of TWD 2.16 billion. The enterprise value is 5.45 billion.

Market Cap2.16B
Enterprise Value 5.45B

Important Dates

The next estimated earnings date is Wednesday, November 12, 2025.

Earnings Date Nov 12, 2025
Ex-Dividend Date Sep 10, 2024

Share Statistics

TPEX:5321 has 53.18 million shares outstanding. The number of shares has increased by 1.53% in one year.

Current Share Class 53.18M
Shares Outstanding 53.18M
Shares Change (YoY) +1.53%
Shares Change (QoQ) +3.14%
Owned by Insiders (%) 18.90%
Owned by Institutions (%) 0.79%
Float 26.56M

Valuation Ratios

The trailing PE ratio is 49.51.

PE Ratio 49.51
Forward PE n/a
PS Ratio 0.67
PB Ratio 2.56
P/TBV Ratio 3.51
P/FCF Ratio n/a
P/OCF Ratio 8.68
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.79, with an EV/FCF ratio of -43.80.

EV / Earnings 123.17
EV / Sales 1.70
EV / EBITDA 10.79
EV / EBIT 30.49
EV / FCF -43.80

Financial Position

The company has a current ratio of 0.72, with a Debt / Equity ratio of 4.45.

Current Ratio 0.72
Quick Ratio 0.32
Debt / Equity 4.45
Debt / EBITDA 7.48
Debt / FCF -30.11
Interest Coverage 1.82

Financial Efficiency

Return on equity (ROE) is 9.38% and return on invested capital (ROIC) is 2.50%.

Return on Equity (ROE) 9.38%
Return on Assets (ROA) 2.22%
Return on Invested Capital (ROIC) 2.50%
Return on Capital Employed (ROCE) 6.00%
Revenue Per Employee 7.20M
Profits Per Employee 99,278
Employee Count 446
Asset Turnover 0.65
Inventory Turnover 3.28

Taxes

In the past 12 months, TPEX:5321 has paid 44.31 million in taxes.

Income Tax 44.31M
Effective Tax Rate 36.16%

Stock Price Statistics

The stock price has decreased by -35.17% in the last 52 weeks. The beta is -0.61, so TPEX:5321's price volatility has been lower than the market average.

Beta (5Y) -0.61
52-Week Price Change -35.17%
50-Day Moving Average 39.47
200-Day Moving Average 47.67
Relative Strength Index (RSI) 77.55
Average Volume (20 Days) 73,465

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPEX:5321 had revenue of TWD 3.21 billion and earned 44.28 million in profits. Earnings per share was 0.82.

Revenue3.21B
Gross Profit 1.55B
Operating Income 174.61M
Pretax Income 122.55M
Net Income 44.28M
EBITDA 313.22M
EBIT 174.61M
Earnings Per Share (EPS) 0.82
Full Income Statement

Balance Sheet

The company has 520.66 million in cash and 3.75 billion in debt, giving a net cash position of -3.23 billion or -60.72 per share.

Cash & Cash Equivalents 520.66M
Total Debt 3.75B
Net Cash -3.23B
Net Cash Per Share -60.72
Equity (Book Value) 842.64M
Book Value Per Share 14.16
Working Capital -579.75M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 248.65 million and capital expenditures -373.17 million, giving a free cash flow of -124.52 million.

Operating Cash Flow 248.65M
Capital Expenditures -373.17M
Free Cash Flow -124.52M
FCF Per Share -2.34
Full Cash Flow Statement

Margins

Gross margin is 48.23%, with operating and profit margins of 5.43% and 1.38%.

Gross Margin 48.23%
Operating Margin 5.43%
Pretax Margin 3.81%
Profit Margin 1.38%
EBITDA Margin 9.75%
EBIT Margin 5.43%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.23, which amounts to a dividend yield of 0.58%.

Dividend Per Share 0.23
Dividend Yield 0.58%
Dividend Growth (YoY) -61.61%
Years of Dividend Growth n/a
Payout Ratio 30.49%
Buyback Yield -1.53%
Shareholder Yield -0.95%
Earnings Yield 2.05%
FCF Yield -5.77%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 10, 2024. It was a forward split with a ratio of 1.075.

Last Split Date Sep 10, 2024
Split Type Forward
Split Ratio 1.075

Scores

TPEX:5321 has an Altman Z-Score of 1.09 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.09
Piotroski F-Score 6