Shihlin Development Company Limited (TPEX:5324)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
12.30
0.00 (0.00%)
Aug 28, 2026, 1:30 PM CST

TPEX:5324 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1801,1582,592609.21452.19736.27
Revenue Growth
-56.78%-55.30%325.44%34.72%-38.58%99.23%
Gross Profit
466.02459.84727303.83140.95140.47
Operating Income
59.0258.38224.1-55.3-183.67-181.11
Net Income
-18.11-12.32157.38-119.31-208.09-102.57
Earnings Per Share
-0.08-0.050.70-0.53-0.92-0.64
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Development
479.43456.041,9223.4825.48319.53
Adjustment and Elimination
-1.45-1.21-1.91-0.77-1.17-0.73
Catering and Hotel Department
612.93616.43586.99526.52353.59348.94
Leisure and Recreation (Excl. Catering and Hotel Department)
89.3787.2285.1279.9874.2968.53
Total
1,1801,1582,592609.21452.19736.27

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
552.75640.09713.86885.4979.781,857
Total Debt
7,6336,9906,5937,0875,8185,691
Net Cash (Debt)
-7,080-6,350-5,879-6,201-4,838-3,834
Net Cash Growth
------
Net Cash Per Share
-31.27-28.05-25.97-27.39-21.37-23.85

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-789.39-514.44332.15-1,403-752.15-1,776
Capital Expenditures
-11.41-9.11-13.6-17.32-6.19-7.98
Free Cash Flow
-800.8-523.55318.55-1,420-758.34-1,784
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.48%39.69%28.05%49.87%31.17%19.08%
Operating Margin
5.00%5.04%8.65%-9.08%-40.62%-24.60%
Pretax Margin
-0.06%0.25%6.53%-18.53%-49.84%-20.07%
Profit Margin
-1.54%-1.06%6.07%-19.58%-46.02%-13.93%
FCF Margin
-67.85%-45.19%12.29%-233.08%-167.70%-242.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--18.34---
P/FCF Ratio
--9.06---
PS Ratio
2.362.001.114.224.212.95