Vate Technology Co., Ltd. (TPEX:5344)
Taiwan · Delayed Price · Currency is TWD 12.70
0.00 (0.00%)
Nov 13, 2026, 1:30 PM CST
Vate Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 376.18 | 340.23 | 352.67 | 297.69 | 267.4 | 385.32 | |
Revenue Growth | 13.88% | -3.53% | 18.47% | 11.33% | -30.60% | 9.54% |
Cost of Revenue | 330.42 | 320.79 | 276.51 | 252.35 | 255.14 | 289.69 |
Gross Profit | 45.76 | 19.45 | 76.16 | 45.35 | 12.26 | 95.63 |
Selling, General & Admin | 54.97 | 53.56 | 45.7 | 43.5 | 43.09 | 40.77 |
Research & Development | 4.25 | 4.51 | 3.38 | 2.47 | 2.47 | 0.08 |
Operating Expenses | 59.21 | 58.07 | 49.08 | 45.97 | 45.55 | 41.41 |
Operating Income | -13.46 | -38.63 | 27.08 | -0.63 | -33.3 | 54.22 |
Interest Expense | -0.68 | -0.74 | -0.82 | -0.87 | -1.18 | -1.3 |
Interest & Investment Income | 2.9 | 3.13 | 3.27 | 2.6 | 0.97 | 0.54 |
Currency Exchange Gain (Loss) | -3.07 | -3.07 | 5.82 | -0.42 | 6.78 | -0.81 |
Other Non Operating Income (Expenses) | 17.46 | 7.93 | 8.15 | 7.72 | 8.6 | 7.87 |
EBT Excluding Unusual Items | 3.14 | -31.38 | 43.51 | 8.4 | -18.12 | 60.52 |
Pretax Income | 3.14 | -31.38 | 43.51 | 8.4 | -18.12 | 60.52 |
Income Tax Expense | -0.35 | -0.26 | -0.04 | - | - | -0 |
Net Income | 3.49 | -31.12 | 43.55 | 8.4 | -18.12 | 60.52 |
Net Income to Common | 3.49 | -31.12 | 43.55 | 8.4 | -18.12 | 60.52 |
Net Income Growth | - | - | 418.66% | - | - | 43.77% |
Shares Outstanding (Basic) | 85 | 79 | 79 | 79 | 79 | 79 |
Shares Outstanding (Diluted) | 85 | 79 | 79 | 79 | 79 | 79 |
Shares Change | 6.66% | - | - | - | - | - |
EPS (Basic) | 0.04 | -0.39 | 0.55 | 0.11 | -0.23 | 0.76 |
EPS (Diluted) | 0.04 | -0.39 | 0.55 | 0.11 | -0.23 | 0.76 |
EPS Growth | - | - | 418.67% | - | - | 43.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8.81 | -39.89 | 49.6 | -10.07 | 48.52 | 75.66 |
Free Cash Flow Per Share | -0.10 | -0.50 | 0.62 | -0.13 | 0.61 | 0.95 |
Gross Margin | 12.16% | 5.71% | 21.60% | 15.23% | 4.58% | 24.82% |
Operating Margin | -3.58% | -11.35% | 7.68% | -0.21% | -12.45% | 14.07% |
Profit Margin | 0.93% | -9.15% | 12.35% | 2.82% | -6.78% | 15.71% |
Free Cash Flow Margin | -2.34% | -11.72% | 14.06% | -3.38% | 18.14% | 19.64% |
EBITDA | 29.77 | 5.82 | 64.15 | 37.13 | 13.01 | 101.9 |
EBITDA Margin | 7.91% | 1.71% | 18.19% | 12.47% | 4.86% | 26.45% |
D&A For EBITDA | 43.23 | 44.45 | 37.07 | 37.76 | 46.3 | 47.68 |
EBIT | -13.46 | -38.63 | 27.08 | -0.63 | -33.3 | 54.22 |
EBIT Margin | -3.58% | -11.35% | 7.68% | -0.21% | -12.45% | 14.07% |