Empower Technology Corporation. (TPEX:5348)
Taiwan · Delayed Price · Currency is TWD 17.30
-0.10 (-0.57%)
Oct 8, 2026, 11:45 AM CST
TPEX:5348 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 293.14 | 268.12 | 278.72 | 270.14 | 259.96 | 111.31 | |
Revenue Growth | 7.79% | -3.80% | 3.17% | 3.92% | 133.53% | 14.48% |
Cost of Revenue | 206.44 | 188.3 | 206.96 | 201.54 | 186.37 | 89.93 |
Gross Profit | 86.7 | 79.82 | 71.76 | 68.61 | 73.59 | 21.39 |
Selling, General & Admin | 77.72 | 70.04 | 58.27 | 52.75 | 50.78 | 17.17 |
Research & Development | 28.06 | 27.6 | 15.62 | 14.85 | 16.15 | 18.78 |
Operating Expenses | 108.37 | 101.78 | 74.27 | 58.61 | 66.24 | 35.95 |
Operating Income | -21.67 | -21.96 | -2.52 | 10 | 7.35 | -14.57 |
Interest Expense | -1.07 | -0.87 | -0.65 | -0.84 | -0.89 | -0.1 |
Interest & Investment Income | 0.73 | 0.84 | 1.02 | 0.91 | 0.35 | 0.16 |
Earnings From Equity Investments | -0.57 | -1.32 | -1.54 | -0.42 | -1.14 | - |
Currency Exchange Gain (Loss) | 3.21 | -0.7 | 2.71 | -0.35 | 2.67 | -1.29 |
Other Non Operating Income (Expenses) | 14.78 | 15.01 | 0.09 | 0.2 | 0.46 | 1.03 |
EBT Excluding Unusual Items | -4.59 | -9 | -0.89 | 9.52 | 8.8 | -14.76 |
Impairment of Goodwill | -1.54 | -1.54 | -1.85 | -1.53 | -2.04 | - |
Gain (Loss) on Sale of Investments | 0.02 | - | -0.24 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 2 | - | - |
Other Unusual Items | - | - | 0.09 | - | - | - |
Pretax Income | -6.11 | -10.54 | -2.89 | 9.99 | 6.76 | -14.76 |
Income Tax Expense | 4.47 | 4.62 | 3.39 | 1.46 | 1.06 | - |
Earnings From Continuing Operations | -10.58 | -15.16 | -6.28 | 8.53 | 5.7 | -14.76 |
Minority Interest in Earnings | -6.81 | -6.91 | -4.25 | -2.06 | -1.06 | - |
Net Income | -17.39 | -22.07 | -10.53 | 6.47 | 4.65 | -14.76 |
Net Income to Common | -17.39 | -22.07 | -10.53 | 6.47 | 4.65 | -14.76 |
Net Income Growth | - | - | - | 39.27% | - | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 14 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 14 |
Shares Change | - | - | - | 0.00% | 3.22% | 8.08% |
EPS (Basic) | -1.18 | -1.49 | -0.71 | 0.44 | 0.31 | -1.03 |
EPS (Diluted) | -1.18 | -1.49 | -0.71 | 0.44 | 0.31 | -1.04 |
EPS Growth | - | - | - | 39.72% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5.03 | 15.72 | -18.42 | 25.47 | 6.75 | -37.93 |
Free Cash Flow Per Share | 0.34 | 1.06 | -1.25 | 1.72 | 0.46 | -2.65 |
Gross Margin | 29.58% | 29.77% | 25.75% | 25.40% | 28.31% | 19.21% |
Operating Margin | -7.39% | -8.19% | -0.90% | 3.70% | 2.83% | -13.09% |
Profit Margin | -5.93% | -8.23% | -3.78% | 2.40% | 1.79% | -13.26% |
Free Cash Flow Margin | 1.71% | 5.86% | -6.61% | 9.43% | 2.60% | -34.08% |
EBITDA | -18.61 | -19.54 | -0.36 | 12.61 | 10.19 | -11.92 |
EBITDA Margin | -6.35% | -7.29% | -0.13% | 4.67% | 3.92% | -10.71% |
D&A For EBITDA | 3.06 | 2.42 | 2.16 | 2.61 | 2.84 | 2.65 |
EBIT | -21.67 | -21.96 | -2.52 | 10 | 7.35 | -14.57 |
EBIT Margin | -7.39% | -8.19% | -0.90% | 3.70% | 2.83% | -13.09% |
Effective Tax Rate | - | - | - | 14.57% | 15.66% | - |