Tailyn Technologies, Inc. (TPEX:5353)
Taiwan · Delayed Price · Currency is TWD 24.80
+0.10 (0.40%)
At close: Feb 11, 2026
Tailyn Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,782 | 1,864 | 1,981 | 1,912 | 1,418 | 1,325 | |
Revenue Growth (YoY) | -5.30% | -5.89% | 3.58% | 34.86% | 7.00% | -25.62% |
Cost of Revenue | 1,351 | 1,386 | 1,484 | 1,472 | 1,132 | 1,049 |
Gross Profit | 430.89 | 478.47 | 496.91 | 440.76 | 285.56 | 276.02 |
Selling, General & Admin | 209.47 | 236.78 | 236.5 | 194.92 | 148.12 | 152.23 |
Research & Development | 114.33 | 92.48 | 90.7 | 86.16 | 71.02 | 69.66 |
Operating Expenses | 322.16 | 339.15 | 329.17 | 287.43 | 219.15 | 222.37 |
Operating Income | 108.74 | 139.32 | 167.74 | 153.34 | 66.42 | 53.65 |
Interest Expense | -0.62 | -0.76 | -0.78 | -0.32 | -0.1 | -0.18 |
Interest & Investment Income | 18.84 | 19.82 | 17.78 | 10.7 | 16.61 | 12.87 |
Currency Exchange Gain (Loss) | -11.1 | 19.54 | -3.55 | 9.13 | -1.67 | -7.75 |
Other Non Operating Income (Expenses) | -4.96 | 8.62 | 11.48 | 2.35 | 6.17 | 9.29 |
EBT Excluding Unusual Items | 110.91 | 186.54 | 192.66 | 175.19 | 87.42 | 67.89 |
Gain (Loss) on Sale of Investments | 1.97 | 1.57 | 1.07 | -0.8 | -0.83 | 0.68 |
Gain (Loss) on Sale of Assets | 0.1 | 2.19 | 0 | 0.11 | -0 | -0.02 |
Pretax Income | 112.97 | 190.3 | 193.73 | 174.5 | 86.59 | 68.55 |
Income Tax Expense | 7.1 | 28.81 | 33.17 | 38.52 | 10.77 | 2.6 |
Net Income | 105.88 | 161.49 | 160.55 | 135.97 | 75.83 | 65.96 |
Net Income to Common | 105.88 | 161.49 | 160.55 | 135.97 | 75.83 | 65.96 |
Net Income Growth | -23.95% | 0.58% | 18.08% | 79.31% | 14.97% | -36.18% |
Shares Outstanding (Basic) | 75 | 75 | 75 | 75 | 75 | 75 |
Shares Outstanding (Diluted) | 75 | 75 | 75 | 75 | 75 | 75 |
Shares Change (YoY) | -0.17% | 0.15% | -0.09% | 0.21% | -0.01% | -0.22% |
EPS (Basic) | 1.41 | 2.15 | 2.14 | 1.81 | 1.01 | 0.88 |
EPS (Diluted) | 1.40 | 2.14 | 2.13 | 1.80 | 1.01 | 0.88 |
EPS Growth | -24.33% | 0.47% | 18.33% | 78.22% | 14.85% | -35.81% |
Free Cash Flow | 176.26 | 237.27 | 280.37 | -45.19 | -9.93 | -0.69 |
Free Cash Flow Per Share | 2.34 | 3.14 | 3.72 | -0.60 | -0.13 | -0.01 |
Dividend Per Share | 1.300 | 1.300 | 1.420 | 1.200 | 0.900 | 0.850 |
Dividend Growth | -8.45% | -8.45% | 18.33% | 33.33% | 5.88% | -37.04% |
Gross Margin | 24.18% | 25.67% | 25.09% | 23.05% | 20.14% | 20.83% |
Operating Margin | 6.10% | 7.47% | 8.47% | 8.02% | 4.68% | 4.05% |
Profit Margin | 5.94% | 8.66% | 8.11% | 7.11% | 5.35% | 4.98% |
Free Cash Flow Margin | 9.89% | 12.73% | 14.16% | -2.36% | -0.70% | -0.05% |
EBITDA | 173.13 | 203.38 | 222.42 | 192.27 | 107.07 | 95.14 |
EBITDA Margin | 9.71% | 10.91% | 11.23% | 10.05% | 7.55% | 7.18% |
D&A For EBITDA | 64.4 | 64.06 | 54.68 | 38.94 | 40.66 | 41.49 |
EBIT | 108.74 | 139.32 | 167.74 | 153.34 | 66.42 | 53.65 |
EBIT Margin | 6.10% | 7.47% | 8.47% | 8.02% | 4.68% | 4.05% |
Effective Tax Rate | 6.28% | 15.14% | 17.12% | 22.08% | 12.43% | 3.79% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.