Tailyn Technologies, Inc. (TPEX:5353)
Taiwan · Delayed Price · Currency is TWD 34.00
+2.00 (6.25%)
Jun 4, 2026, 12:55 PM CST
Tailyn Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,811 | 1,831 | 1,864 | 1,981 | 1,912 | 1,418 | |
Revenue Growth (YoY) | -0.73% | -1.77% | -5.89% | 3.58% | 34.86% | 7.00% |
Cost of Revenue | 1,380 | 1,398 | 1,386 | 1,484 | 1,472 | 1,132 |
Gross Profit | 431.01 | 433.11 | 478.47 | 496.91 | 440.76 | 285.56 |
Selling, General & Admin | 209.41 | 213.48 | 236.78 | 236.5 | 194.92 | 148.12 |
Research & Development | 119.73 | 123.46 | 92.48 | 90.7 | 86.16 | 71.02 |
Operating Expenses | 326.35 | 326.4 | 339.15 | 329.17 | 287.43 | 219.15 |
Operating Income | 104.67 | 106.71 | 139.32 | 167.74 | 153.34 | 66.42 |
Interest Expense | -0.51 | -0.57 | -0.76 | -0.78 | -0.32 | -0.1 |
Interest & Investment Income | 17.7 | 18.13 | 19.82 | 17.78 | 10.7 | 16.61 |
Currency Exchange Gain (Loss) | -10.46 | -10.46 | 19.54 | -3.55 | 9.13 | -1.67 |
Other Non Operating Income (Expenses) | 1.67 | 1.37 | 8.62 | 11.48 | 2.35 | 6.17 |
EBT Excluding Unusual Items | 113.06 | 115.19 | 186.54 | 192.66 | 175.19 | 87.42 |
Gain (Loss) on Sale of Investments | 2.23 | 2.23 | 1.57 | 1.07 | -0.8 | -0.83 |
Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 2.19 | 0 | 0.11 | -0 |
Pretax Income | 115.39 | 117.51 | 190.3 | 193.73 | 174.5 | 86.59 |
Income Tax Expense | 14.15 | 14.03 | 28.81 | 33.17 | 38.52 | 10.77 |
Net Income | 101.24 | 103.48 | 161.49 | 160.55 | 135.97 | 75.83 |
Net Income to Common | 101.24 | 103.48 | 161.49 | 160.55 | 135.97 | 75.83 |
Net Income Growth | -37.66% | -35.92% | 0.58% | 18.08% | 79.31% | 14.97% |
Shares Outstanding (Basic) | 76 | 75 | 75 | 75 | 75 | 75 |
Shares Outstanding (Diluted) | 76 | 75 | 75 | 75 | 75 | 75 |
Shares Change (YoY) | 0.03% | -0.13% | 0.15% | -0.09% | 0.21% | -0.01% |
EPS (Basic) | 1.34 | 1.38 | 2.15 | 2.14 | 1.81 | 1.01 |
EPS (Diluted) | 1.34 | 1.37 | 2.14 | 2.13 | 1.80 | 1.01 |
EPS Growth | -38.06% | -35.98% | 0.47% | 18.33% | 78.22% | 14.85% |
Free Cash Flow | 148.49 | 193.39 | 237.27 | 280.37 | -45.19 | -9.93 |
Free Cash Flow Per Share | 1.97 | 2.57 | 3.14 | 3.72 | -0.60 | -0.13 |
Dividend Per Share | - | 1.000 | 1.300 | 1.420 | 1.200 | 0.900 |
Dividend Growth | - | -23.08% | -8.45% | 18.33% | 33.33% | 5.88% |
Gross Margin | 23.79% | 23.65% | 25.67% | 25.09% | 23.05% | 20.14% |
Operating Margin | 5.78% | 5.83% | 7.47% | 8.47% | 8.02% | 4.68% |
Profit Margin | 5.59% | 5.65% | 8.66% | 8.11% | 7.11% | 5.35% |
Free Cash Flow Margin | 8.20% | 10.56% | 12.73% | 14.16% | -2.36% | -0.70% |
EBITDA | 166.48 | 170.19 | 203.38 | 222.42 | 192.27 | 107.07 |
EBITDA Margin | 9.19% | 9.29% | 10.91% | 11.23% | 10.05% | 7.55% |
D&A For EBITDA | 61.81 | 63.48 | 64.06 | 54.68 | 38.94 | 40.66 |
EBIT | 104.67 | 106.71 | 139.32 | 167.74 | 153.34 | 66.42 |
EBIT Margin | 5.78% | 5.83% | 7.47% | 8.47% | 8.02% | 4.68% |
Effective Tax Rate | 12.26% | 11.94% | 15.14% | 17.12% | 22.08% | 12.43% |