Sirtec International Co.,Ltd. (TPEX:5356)
Taiwan · Delayed Price · Currency is TWD 25.35
+0.05 (0.20%)
At close: Feb 11, 2026
Sirtec International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,568 | 3,878 | 3,321 | 3,710 | 3,844 | 3,598 | |
Revenue Growth (YoY) | -10.97% | 16.79% | -10.49% | -3.50% | 6.85% | -29.98% |
Cost of Revenue | 3,042 | 3,369 | 3,023 | 3,453 | 3,715 | 3,286 |
Gross Profit | 525.7 | 509.16 | 297.69 | 257.22 | 128.84 | 311.96 |
Selling, General & Admin | 315.93 | 300.61 | 263.61 | 255.96 | 258.65 | 279.06 |
Research & Development | 12.75 | - | 3.43 | 0.26 | - | - |
Operating Expenses | 326.4 | 295.03 | 270.58 | 241.31 | 267.63 | 218.9 |
Operating Income | 199.29 | 214.13 | 27.11 | 15.91 | -138.79 | 93.06 |
Interest Expense | -5.5 | -6.35 | -9.33 | -9.83 | -4.42 | -3.64 |
Interest & Investment Income | 56.8 | 61.33 | 51.95 | 14.39 | 9 | 27.18 |
Earnings From Equity Investments | -97.76 | 0.99 | -28.05 | -83.93 | 86.62 | 48.59 |
Currency Exchange Gain (Loss) | -40.41 | 44.15 | 2.15 | 99.52 | -25.61 | -71.21 |
Other Non Operating Income (Expenses) | -0.53 | -2.85 | 53.17 | -69.58 | -13.78 | 35.38 |
EBT Excluding Unusual Items | 111.9 | 311.4 | 97 | -33.52 | -86.98 | 129.36 |
Gain (Loss) on Sale of Investments | 0.08 | - | - | - | 38 | - |
Gain (Loss) on Sale of Assets | 0.31 | 0.85 | 511.37 | -2.25 | -3.82 | 0.15 |
Other Unusual Items | 0.25 | 0.23 | 0.19 | 0.08 | 1.33 | - |
Pretax Income | 112.55 | 312.49 | 608.55 | -35.7 | -51.48 | 129.51 |
Income Tax Expense | 59.79 | 90.59 | 49.72 | 28.91 | -21.27 | -117.44 |
Earnings From Continuing Operations | 52.76 | 221.9 | 558.83 | -64.6 | -30.21 | 246.95 |
Minority Interest in Earnings | - | 0.67 | 5.84 | 3.21 | 1.13 | 0.83 |
Net Income | 52.76 | 222.57 | 564.67 | -61.4 | -29.07 | 247.78 |
Net Income to Common | 52.76 | 222.57 | 564.67 | -61.4 | -29.07 | 247.78 |
Net Income Growth | -92.59% | -60.58% | - | - | - | 8.27% |
Shares Outstanding (Basic) | 103 | 103 | 103 | 103 | 103 | 103 |
Shares Outstanding (Diluted) | 103 | 103 | 103 | 103 | 103 | 103 |
Shares Change (YoY) | -0.08% | -0.04% | 0.10% | - | -0.03% | -0.03% |
EPS (Basic) | 0.51 | 2.16 | 5.48 | -0.60 | -0.28 | 2.40 |
EPS (Diluted) | 0.51 | 2.16 | 5.47 | -0.60 | -0.28 | 2.40 |
EPS Growth | -92.56% | -60.51% | - | - | - | 8.11% |
Free Cash Flow | 250.38 | 502.42 | -16.77 | -175.9 | -254.21 | 172.01 |
Free Cash Flow Per Share | 2.43 | 4.87 | -0.16 | -1.71 | -2.47 | 1.67 |
Dividend Per Share | 2.300 | 2.300 | 2.300 | 1.500 | 1.300 | 2.200 |
Dividend Growth | - | - | 53.33% | 15.38% | -40.91% | - |
Gross Margin | 14.74% | 13.13% | 8.96% | 6.93% | 3.35% | 8.67% |
Operating Margin | 5.59% | 5.52% | 0.82% | 0.43% | -3.61% | 2.59% |
Profit Margin | 1.48% | 5.74% | 17.00% | -1.65% | -0.76% | 6.89% |
Free Cash Flow Margin | 7.02% | 12.96% | -0.51% | -4.74% | -6.61% | 4.78% |
EBITDA | 308.61 | 350.49 | 152.01 | 147.83 | -19.8 | 210.65 |
EBITDA Margin | 8.65% | 9.04% | 4.58% | 3.98% | -0.52% | 5.85% |
D&A For EBITDA | 109.31 | 136.36 | 124.9 | 131.93 | 118.98 | 117.59 |
EBIT | 199.29 | 214.13 | 27.11 | 15.91 | -138.79 | 93.06 |
EBIT Margin | 5.59% | 5.52% | 0.82% | 0.43% | -3.61% | 2.59% |
Effective Tax Rate | 53.12% | 28.99% | 8.17% | - | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.