Sirtec International Co.,Ltd. (TPEX:5356)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
26.10
+0.10 (0.38%)
Aug 14, 2026, 9:12 AM CST

Sirtec International Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,2653,3553,8783,3213,7103,844
Revenue Growth
-15.90%-13.49%16.79%-10.49%-3.50%6.85%
Gross Profit
460.44487.11509.16297.69257.22128.84
Operating Income
140.55172.64214.1327.1115.91-138.79
Net Income
47.1845.82222.57564.67-61.4-29.07
Earnings Per Share
0.450.442.165.47-0.60-0.28
EPS Growth
-65.11%-79.63%-60.51%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Intersegment
-16.58-1.83-4.23-4.73-3.17-1,111
Taiwan
664.63540.2524.481,5401,7721,571
China
2,6082,8173,3581,7851,9413,384
Total
3,2653,3553,8783,3213,7103,844

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
914.04986.231,2241,045973.75970.7
Total Debt
145.18143.08236.67169.88413.96386.89
Net Cash (Debt)
768.86843.15987.49874.65559.79583.81
Net Cash Growth
-22.21%-14.62%12.90%56.25%-4.12%-65.20%
Net Cash Per Share
7.468.189.588.485.435.67

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
48.71198.42585.8284.7143.19-114.62
Capital Expenditures
-200.8-184.8-83.4-101.47-319.1-139.59
Free Cash Flow
-152.0913.62502.42-16.77-175.9-254.21
Free Cash Flow Growth
--97.29%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.10%14.52%13.13%8.96%6.93%3.35%
Operating Margin
4.30%5.15%5.52%0.82%0.43%-3.61%
Pretax Margin
1.73%2.12%8.06%18.33%-0.96%-1.34%
Profit Margin
1.44%1.37%5.74%17.00%-1.65%-0.76%
FCF Margin
-4.66%0.41%12.96%-0.51%-4.74%-6.61%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.0002.0002.3002.3001.5001.300
Dividend Per Share Growth
-13.04%-13.04%0%53.33%15.38%-40.91%
Dividend Yield
7.77%8.65%8.80%9.50%9.48%6.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
57.7856.0014.145.48--
Forward PE
-12.1512.1512.1512.1512.15
P/FCF Ratio
-188.386.27---
PS Ratio
0.820.770.810.930.570.76