Sirtec International Co.,Ltd. (TPEX:5356)
Taiwan · Delayed Price · Currency is TWD 27.35
0.00 (0.00%)
Jun 5, 2026, 1:30 PM CST
Sirtec International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,265 | 3,355 | 3,878 | 3,321 | 3,710 | 3,844 | |
Revenue Growth (YoY) | -15.90% | -13.49% | 16.79% | -10.49% | -3.50% | 6.85% |
Cost of Revenue | 2,804 | 2,868 | 3,369 | 3,023 | 3,453 | 3,715 |
Gross Profit | 460.44 | 487.11 | 509.16 | 297.69 | 257.22 | 128.84 |
Selling, General & Admin | 294.36 | 292.85 | 300.61 | 263.61 | 255.96 | 258.65 |
Research & Development | 18.28 | 18.14 | - | 3.43 | 0.26 | - |
Operating Expenses | 319.89 | 314.47 | 295.03 | 270.58 | 241.31 | 267.63 |
Operating Income | 140.55 | 172.64 | 214.13 | 27.11 | 15.91 | -138.79 |
Interest Expense | -4.48 | -4.8 | -6.35 | -9.33 | -9.83 | -4.42 |
Interest & Investment Income | 46.2 | 51.97 | 61.33 | 51.95 | 14.39 | 9 |
Earnings From Equity Investments | -45.75 | -83.18 | 0.99 | -28.05 | -83.93 | 86.62 |
Currency Exchange Gain (Loss) | -51.5 | -51.5 | 44.15 | 2.15 | 99.52 | -25.61 |
Other Non Operating Income (Expenses) | -28.68 | -14.27 | -2.85 | 53.17 | -69.58 | -13.78 |
EBT Excluding Unusual Items | 56.34 | 70.86 | 311.4 | 97 | -33.52 | -86.98 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 38 |
Gain (Loss) on Sale of Assets | 0.19 | 0.19 | 0.85 | 511.37 | -2.25 | -3.82 |
Other Unusual Items | - | - | 0.23 | 0.19 | 0.08 | 1.33 |
Pretax Income | 56.53 | 71.05 | 312.49 | 608.55 | -35.7 | -51.48 |
Income Tax Expense | 9.35 | 25.23 | 90.59 | 49.72 | 28.91 | -21.27 |
Earnings From Continuing Operations | 47.18 | 45.82 | 221.9 | 558.83 | -64.6 | -30.21 |
Minority Interest in Earnings | - | - | 0.67 | 5.84 | 3.21 | 1.13 |
Net Income | 47.18 | 45.82 | 222.57 | 564.67 | -61.4 | -29.07 |
Net Income to Common | 47.18 | 45.82 | 222.57 | 564.67 | -61.4 | -29.07 |
Net Income Growth | -64.53% | -79.41% | -60.58% | - | - | - |
Shares Outstanding (Basic) | 103 | 103 | 103 | 103 | 103 | 103 |
Shares Outstanding (Diluted) | 103 | 103 | 103 | 103 | 103 | 103 |
Shares Change (YoY) | 0.39% | -0.02% | -0.04% | 0.10% | - | -0.03% |
EPS (Basic) | 0.46 | 0.44 | 2.16 | 5.48 | -0.60 | -0.28 |
EPS (Diluted) | 0.45 | 0.44 | 2.16 | 5.47 | -0.60 | -0.28 |
EPS Growth | -64.97% | -79.63% | -60.51% | - | - | - |
Free Cash Flow | -152.09 | 13.62 | 502.42 | -16.77 | -175.9 | -254.21 |
Free Cash Flow Per Share | -1.47 | 0.13 | 4.87 | -0.16 | -1.71 | -2.47 |
Dividend Per Share | - | - | 2.300 | 2.300 | 1.500 | 1.300 |
Dividend Growth | - | - | - | 53.33% | 15.38% | -40.91% |
Gross Margin | 14.10% | 14.52% | 13.13% | 8.96% | 6.93% | 3.35% |
Operating Margin | 4.30% | 5.15% | 5.52% | 0.82% | 0.43% | -3.61% |
Profit Margin | 1.44% | 1.37% | 5.74% | 17.00% | -1.65% | -0.76% |
Free Cash Flow Margin | -4.66% | 0.41% | 12.96% | -0.51% | -4.74% | -6.61% |
EBITDA | 250.19 | 275.86 | 350.49 | 152.01 | 147.83 | -19.8 |
EBITDA Margin | 7.66% | 8.22% | 9.04% | 4.58% | 3.98% | -0.52% |
D&A For EBITDA | 109.64 | 103.21 | 136.36 | 124.9 | 131.93 | 118.98 |
EBIT | 140.55 | 172.64 | 214.13 | 27.11 | 15.91 | -138.79 |
EBIT Margin | 4.30% | 5.15% | 5.52% | 0.82% | 0.43% | -3.61% |
Effective Tax Rate | 16.54% | 35.51% | 28.99% | 8.17% | - | - |