Leo Systems, Inc. (TPEX:5410)
Taiwan · Delayed Price · Currency is TWD 35.70
-0.10 (-0.28%)
Aug 19, 2026, 11:18 AM CST
Leo Systems Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,541 | 4,385 | 3,896 | 3,458 | 6,645 | 3,591 | |
Revenue Growth | 27.65% | 12.56% | 12.68% | -47.97% | 85.07% | 1.18% |
Cost of Revenue | 4,600 | 3,616 | 3,271 | 2,808 | 5,791 | 2,979 |
Gross Profit | 940.16 | 768.92 | 624.88 | 649.48 | 854.26 | 611.57 |
Selling, General & Admin | 572.64 | 490.7 | 445.43 | 444.77 | 495.93 | 392.78 |
Research & Development | 59.31 | 56.92 | 40.84 | 40.02 | 39.35 | 36.52 |
Operating Expenses | 624.35 | 544.22 | 488.18 | 464.55 | 552.87 | 431.67 |
Operating Income | 315.81 | 224.71 | 136.7 | 184.93 | 301.39 | 179.9 |
Interest Expense | -2.55 | -2.59 | -0.45 | -4.64 | -3.26 | -1.07 |
Interest & Investment Income | 29.91 | 15.36 | 12.61 | 19.27 | 7.66 | 5.19 |
Earnings From Equity Investments | 7.38 | 6.88 | 6.46 | 7.86 | 8.04 | 7.21 |
Other Non Operating Income (Expenses) | 30.99 | 16.76 | 16.39 | 21.39 | 37.06 | 33.88 |
EBT Excluding Unusual Items | 381.54 | 261.1 | 171.7 | 228.81 | 350.89 | 225.11 |
Pretax Income | 381.54 | 261.1 | 171.7 | 228.81 | 350.89 | 225.11 |
Income Tax Expense | 68.19 | 46.67 | 26.37 | 40.23 | 65.54 | 38.61 |
Earnings From Continuing Operations | 313.35 | 214.43 | 145.34 | 188.58 | 285.35 | 186.49 |
Minority Interest in Earnings | 0.17 | 0.49 | 0.29 | -0.14 | 0.02 | - |
Net Income | 313.52 | 214.91 | 145.62 | 188.45 | 285.37 | 186.49 |
Net Income to Common | 313.52 | 214.91 | 145.62 | 188.45 | 285.37 | 186.49 |
Net Income Growth | 56.45% | 47.58% | -22.73% | -33.96% | 53.02% | 7.85% |
Shares Outstanding (Basic) | 92 | 91 | 90 | 89 | 88 | 87 |
Shares Outstanding (Diluted) | 93 | 93 | 93 | 92 | 90 | 89 |
Shares Change | 0.36% | 0.53% | 0.79% | 1.96% | 1.33% | 1.09% |
EPS (Basic) | 3.42 | 2.35 | 1.61 | 2.12 | 3.24 | 2.14 |
EPS (Diluted) | 3.36 | 2.31 | 1.57 | 2.05 | 3.16 | 2.10 |
EPS Growth | 56.45% | 47.13% | -23.41% | -35.13% | 50.48% | 7.14% |
Free Cash Flow | 1,981 | 342.22 | 470.23 | 1,115 | -231.75 | 57 |
Free Cash Flow Per Share | 21.21 | 3.67 | 5.07 | 12.13 | -2.57 | 0.64 |
Dividend Per Share | 2.100 | 2.100 | 1.500 | 2.100 | 2.500 | 1.850 |
Dividend Growth | 40.22% | 40.00% | -28.57% | -16.00% | 35.13% | 9.47% |
Gross Margin | 16.97% | 17.53% | 16.04% | 18.78% | 12.86% | 17.03% |
Operating Margin | 5.70% | 5.12% | 3.51% | 5.35% | 4.54% | 5.01% |
Profit Margin | 5.66% | 4.90% | 3.74% | 5.45% | 4.29% | 5.19% |
Free Cash Flow Margin | 35.75% | 7.80% | 12.07% | 32.25% | -3.49% | 1.59% |
EBITDA | 323.98 | 231.68 | 141.23 | 203.28 | 385.2 | 263.62 |
EBITDA Margin | 5.85% | 5.28% | 3.62% | 5.88% | 5.80% | 7.34% |
D&A For EBITDA | 8.17 | 6.97 | 4.53 | 18.36 | 83.81 | 83.72 |
EBIT | 315.81 | 224.71 | 136.7 | 184.93 | 301.39 | 179.9 |
EBIT Margin | 5.70% | 5.12% | 3.51% | 5.35% | 4.54% | 5.01% |
Effective Tax Rate | 17.87% | 17.88% | 15.35% | 17.58% | 18.68% | 17.15% |