Solomon Data International Corporation (TPEX: 5432)
Taiwan
· Delayed Price · Currency is TWD 149.00
+3.50 (2.41%)
Dec 20, 2024, 1:30 PM CST
Solomon Data International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 211.78 | 259.04 | 208.31 | 100.48 | 56.15 | 66.5 | Upgrade
|
| Revenue Growth (YoY) | -14.09% | 24.36% | 107.31% | 78.97% | -15.58% | -21.72% | Upgrade
|
| Cost of Revenue | 165.53 | 211.6 | 164.73 | 79.02 | 44.87 | 48.5 | Upgrade
|
| Gross Profit | 46.25 | 47.44 | 43.58 | 21.46 | 11.28 | 18 | Upgrade
|
| Selling, General & Admin | 27.09 | 30.35 | 20.77 | 13.32 | 11.47 | 16.47 | Upgrade
|
| Research & Development | 0.8 | 0.8 | 0.88 | 0.81 | 0.95 | 1.06 | Upgrade
|
| Operating Expenses | 28.17 | 31.5 | 21.65 | 14.19 | 10.76 | 19.83 | Upgrade
|
| Operating Income | 18.08 | 15.95 | 21.93 | 7.27 | 0.52 | -1.82 | Upgrade
|
| Interest Expense | -0.08 | -0.1 | -0.01 | -0.02 | -0.04 | -0.01 | Upgrade
|
| Interest & Investment Income | 3.18 | 2.7 | 2.88 | 0.87 | 2.42 | 3.89 | Upgrade
|
| Earnings From Equity Investments | 2.7 | 14.05 | -3.47 | -0.03 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.14 | -1.8 | 18.97 | -4.64 | -7.54 | -3.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.96 | 0.53 | 0.44 | 0.12 | 1.73 | 1.19 | Upgrade
|
| EBT Excluding Unusual Items | 23.69 | 31.32 | 40.75 | 3.57 | -2.9 | -0.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.37 | -1.33 | -0.77 | -0.06 | 0.26 | -0.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 70.68 | Upgrade
|
| Asset Writedown | - | - | - | 3.2 | - | - | Upgrade
|
| Pretax Income | 26.06 | 29.99 | 39.98 | 6.71 | -2.64 | 69.94 | Upgrade
|
| Income Tax Expense | 0.28 | 0.78 | 0.32 | 0.01 | 3.16 | 0.36 | Upgrade
|
| Net Income | 25.78 | 29.2 | 39.66 | 6.7 | -5.79 | 69.59 | Upgrade
|
| Net Income to Common | 25.78 | 29.2 | 39.66 | 6.7 | -5.79 | 69.59 | Upgrade
|
| Net Income Growth | 43.93% | -26.36% | 491.98% | - | - | 263.33% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | -0.04% | -0.05% | 0.07% | - | -0.17% | 0.14% | Upgrade
|
| EPS (Basic) | 1.25 | 1.41 | 1.92 | 0.32 | -0.28 | 3.36 | Upgrade
|
| EPS (Diluted) | 1.24 | 1.41 | 1.92 | 0.32 | -0.28 | 3.36 | Upgrade
|
| EPS Growth | 43.23% | -26.44% | 499.03% | - | - | 262.95% | Upgrade
|
| Free Cash Flow | 28.25 | 50.89 | 18.35 | -38.45 | 2.45 | -2.36 | Upgrade
|
| Free Cash Flow Per Share | 1.37 | 2.46 | 0.89 | -1.86 | 0.12 | -0.11 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | - | - | - | Upgrade
|
| Gross Margin | 21.84% | 18.31% | 20.92% | 21.36% | 20.09% | 27.07% | Upgrade
|
| Operating Margin | 8.54% | 6.16% | 10.53% | 7.23% | 0.92% | -2.74% | Upgrade
|
| Profit Margin | 12.17% | 11.27% | 19.04% | 6.67% | -10.32% | 104.63% | Upgrade
|
| Free Cash Flow Margin | 13.34% | 19.64% | 8.81% | -38.27% | 4.36% | -3.55% | Upgrade
|
| EBITDA | 18.17 | 16.02 | 23.83 | 9.2 | 2.43 | -1.39 | Upgrade
|
| EBITDA Margin | 8.58% | 6.18% | 11.44% | 9.15% | 4.34% | -2.09% | Upgrade
|
| D&A For EBITDA | 0.09 | 0.08 | 1.9 | 1.93 | 1.92 | 0.43 | Upgrade
|
| EBIT | 18.08 | 15.95 | 21.93 | 7.27 | 0.52 | -1.82 | Upgrade
|
| EBIT Margin | 8.54% | 6.16% | 10.53% | 7.23% | 0.92% | -2.74% | Upgrade
|
| Effective Tax Rate | 1.08% | 2.60% | 0.81% | 0.15% | - | 0.51% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.