Solomon Data International Corporation (TPEX:5432)
Taiwan · Delayed Price · Currency is TWD 133.00
0.00 (0.00%)
Jun 3, 2026, 1:30 PM CST
TPEX:5432 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 203.53 | 198.61 | 187.19 | 259.04 | 208.31 | 100.48 | |
Revenue Growth (YoY) | 14.92% | 6.10% | -27.74% | 24.36% | 107.31% | 78.97% |
Cost of Revenue | 145.99 | 144.47 | 145.05 | 211.6 | 164.73 | 79.02 |
Gross Profit | 57.53 | 54.14 | 42.14 | 47.44 | 43.58 | 21.46 |
Selling, General & Admin | 27.78 | 26.76 | 23.96 | 30.35 | 20.77 | 13.32 |
Research & Development | - | - | 0.6 | 0.8 | 0.88 | 0.81 |
Operating Expenses | 29.67 | 28.65 | 24.01 | 31.5 | 21.65 | 14.19 |
Operating Income | 27.87 | 25.49 | 18.13 | 15.95 | 21.93 | 7.27 |
Interest Expense | -0.04 | -0.03 | -0.07 | -0.1 | -0.01 | -0.02 |
Interest & Investment Income | 3.21 | 3.07 | 2.97 | 2.7 | 2.88 | 0.87 |
Earnings From Equity Investments | -1.28 | -1.71 | -0.98 | 14.05 | -3.47 | -0.03 |
Currency Exchange Gain (Loss) | -0.19 | -0.19 | 2.7 | -1.8 | 18.97 | -4.64 |
Other Non Operating Income (Expenses) | -1.02 | -0.37 | 0.89 | 0.53 | 0.44 | 0.12 |
EBT Excluding Unusual Items | 28.56 | 26.27 | 23.64 | 31.32 | 40.75 | 3.57 |
Gain (Loss) on Sale of Investments | 3.19 | 3.19 | 4.84 | -1.33 | -0.77 | -0.06 |
Asset Writedown | - | - | - | - | - | 3.2 |
Legal Settlements | 18.03 | 18.03 | - | - | - | - |
Pretax Income | 49.77 | 47.49 | 28.47 | 29.99 | 39.98 | 6.71 |
Income Tax Expense | - | - | 0.28 | 0.78 | 0.32 | 0.01 |
Net Income | 49.77 | 47.49 | 28.19 | 29.2 | 39.66 | 6.7 |
Net Income to Common | 49.77 | 47.49 | 28.19 | 29.2 | 39.66 | 6.7 |
Net Income Growth | 93.21% | 68.45% | -3.47% | -26.36% | 491.98% | - |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Change (YoY) | -0.01% | 0.01% | -0.01% | -0.05% | 0.07% | - |
EPS (Basic) | 2.41 | 2.30 | 1.36 | 1.41 | 1.92 | 0.32 |
EPS (Diluted) | 2.41 | 2.30 | 1.36 | 1.41 | 1.92 | 0.32 |
EPS Growth | 94.01% | 68.79% | -3.55% | -26.44% | 499.03% | - |
Free Cash Flow | 67.11 | 76.51 | 33.45 | 50.89 | 18.35 | -38.45 |
Free Cash Flow Per Share | 3.24 | 3.70 | 1.62 | 2.46 | 0.89 | -1.86 |
Dividend Per Share | 1.500 | 1.500 | 1.000 | 1.000 | 1.000 | - |
Dividend Growth | 50.00% | 50.00% | - | - | - | - |
Gross Margin | 28.27% | 27.26% | 22.51% | 18.31% | 20.92% | 21.36% |
Operating Margin | 13.69% | 12.83% | 9.69% | 6.16% | 10.53% | 7.23% |
Profit Margin | 24.45% | 23.91% | 15.06% | 11.27% | 19.04% | 6.67% |
Free Cash Flow Margin | 32.97% | 38.52% | 17.87% | 19.64% | 8.81% | -38.27% |
EBITDA | 28 | 25.63 | 18.24 | 16.02 | 23.83 | 9.2 |
EBITDA Margin | 13.76% | 12.90% | 9.74% | 6.19% | 11.44% | 9.15% |
D&A For EBITDA | 0.13 | 0.13 | 0.11 | 0.08 | 1.9 | 1.93 |
EBIT | 27.87 | 25.49 | 18.13 | 15.95 | 21.93 | 7.27 |
EBIT Margin | 13.69% | 12.83% | 9.69% | 6.16% | 10.53% | 7.23% |
Effective Tax Rate | - | - | 0.99% | 2.60% | 0.80% | 0.15% |