Gallant Precision Machining Co., Ltd. (TPEX:5443)
Taiwan · Delayed Price · Currency is TWD 75.90
-5.50 (-6.76%)
Nov 6, 2026, 1:30 PM CST
TPEX:5443 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,533 | 4,670 | 4,435 | 3,089 | 4,734 | 4,811 | |
Revenue Growth | 12.27% | 5.30% | 43.55% | -34.74% | -1.61% | 39.04% |
Cost of Revenue | 3,520 | 3,031 | 3,249 | 2,312 | 3,327 | 3,663 |
Gross Profit | 2,014 | 1,639 | 1,185 | 777.04 | 1,407 | 1,149 |
Selling, General & Admin | 881.83 | 711.06 | 603.8 | 440.49 | 628.88 | 509.54 |
Research & Development | 385.1 | 427.64 | 316.29 | 269.41 | 260.71 | 314.21 |
Operating Expenses | 1,371 | 1,158 | 852.86 | 622.45 | 983.89 | 831.55 |
Operating Income | 642.37 | 480.54 | 332.63 | 154.6 | 422.83 | 316.98 |
Interest Expense | -95.52 | -85.64 | -54.35 | -45.31 | -26.09 | -18.46 |
Interest & Investment Income | 206.41 | 205.19 | 155.05 | 131.35 | 64.24 | 34.04 |
Earnings From Equity Investments | -11.72 | -15.14 | -2.82 | - | - | - |
Currency Exchange Gain (Loss) | -14.8 | -14.8 | 79.54 | -8.27 | 105.77 | -24.38 |
Other Non Operating Income (Expenses) | 203.21 | 70.97 | 64.58 | 61.88 | 67.57 | 75.74 |
EBT Excluding Unusual Items | 929.96 | 641.11 | 574.63 | 294.25 | 634.33 | 383.91 |
Gain (Loss) on Sale of Investments | 7.32 | 7.32 | 20.34 | - | - | -33.48 |
Gain (Loss) on Sale of Assets | -4.74 | -4.74 | 0.22 | -0.17 | -0.23 | -0.1 |
Asset Writedown | - | - | -0.23 | - | - | - |
Other Unusual Items | - | - | 0.33 | 0.09 | - | 0.11 |
Pretax Income | 932.55 | 643.7 | 595.3 | 294.17 | 634.11 | 350.44 |
Income Tax Expense | 146.3 | 118.31 | 122 | 51.55 | 141.89 | 29.21 |
Earnings From Continuing Operations | 786.25 | 525.39 | 473.3 | 242.62 | 492.22 | 321.23 |
Minority Interest in Earnings | -270.16 | -108.44 | -176.55 | -38.91 | -102.02 | -75.14 |
Net Income | 516.09 | 416.95 | 296.75 | 203.7 | 390.2 | 246.09 |
Net Income to Common | 516.09 | 416.95 | 296.75 | 203.7 | 390.2 | 246.09 |
Net Income Growth | 46.99% | 40.51% | 45.68% | -47.80% | 58.56% | 64.60% |
Shares Outstanding (Basic) | 161 | 161 | 163 | 163 | 162 | 159 |
Shares Outstanding (Diluted) | 161 | 161 | 163 | 165 | 164 | 160 |
Shares Change | 0.10% | -1.24% | -0.73% | 0.23% | 2.36% | -1.17% |
EPS (Basic) | 3.21 | 2.59 | 1.82 | 1.25 | 2.41 | 1.54 |
EPS (Diluted) | 3.15 | 2.54 | 1.76 | 1.24 | 2.38 | 1.53 |
EPS Growth | 49.05% | 44.51% | 41.81% | -47.90% | 55.56% | 66.30% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 433.51 | 334.27 | 56.99 | 602.31 | 78.09 | 281.29 |
Free Cash Flow Per Share | 2.69 | 2.07 | 0.35 | 3.66 | 0.48 | 1.75 |
Dividend Per Share | 2.200 | 2.200 | 1.800 | 1.200 | 1.800 | 1.500 |
Dividend Growth | 10.00% | 22.22% | 50.00% | -33.33% | 20.00% | 50.00% |
Gross Margin | 36.39% | 35.09% | 26.73% | 25.15% | 29.72% | 23.87% |
Operating Margin | 11.61% | 10.29% | 7.50% | 5.00% | 8.93% | 6.59% |
Profit Margin | 9.33% | 8.93% | 6.69% | 6.59% | 8.24% | 5.12% |
Free Cash Flow Margin | 7.83% | 7.16% | 1.29% | 19.50% | 1.65% | 5.85% |
EBITDA | 718.45 | 537.17 | 375.97 | 194.1 | 464.83 | 362.05 |
EBITDA Margin | 12.98% | 11.50% | 8.48% | 6.28% | 9.82% | 7.52% |
D&A For EBITDA | 76.08 | 56.63 | 43.34 | 39.5 | 42 | 45.07 |
EBIT | 642.37 | 480.54 | 332.63 | 154.6 | 422.83 | 316.98 |
EBIT Margin | 11.61% | 10.29% | 7.50% | 5.00% | 8.93% | 6.59% |
Effective Tax Rate | 15.69% | 18.38% | 20.49% | 17.52% | 22.38% | 8.33% |