Lin Horn Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	973.93	1,052	1,090	1,380	1,663
Revenue Growth (YoY)	-7.42%	-3.50%	-20.99%	-17.04%	56.54%
Cost of Revenue	942.85	998.4	1,009	1,338	1,620
Gross Profit	31.08	53.64	81.39	41.97	42.69
Selling, General & Admin	167.75	163.36	179.07	93.78	68.97
Research & Development	19.31	23.09	16.18	16.6	18.05
Operating Expenses	187.05	186.47	195.24	110.38	87.02
Operating Income	-155.97	-132.83	-113.86	-68.41	-44.33
Interest Expense	-56.95	-57.68	-72.67	-34.89	-18.99
Interest & Investment Income	86.93	117.19	165.2	61.22	10.67
Currency Exchange Gain (Loss)	-	224.25	66.48	393.97	-79.19
Other Non Operating Income (Expenses)	-75.11	17.77	10.06	18.37	19.38
EBT Excluding Unusual Items	-201.1	168.7	55.21	370.26	-112.45
Gain (Loss) on Sale of Investments	-	-	-	-	-0.1
Gain (Loss) on Sale of Assets	-	-0.99	-2.33	-1.17	439.11
Pretax Income	-201.1	167.71	52.88	369.09	326.56
Income Tax Expense	-17.13	44.16	-4.15	81.49	-15.39
Net Income	-183.97	123.55	57.03	287.6	341.94
Net Income to Common	-183.97	123.55	57.03	287.6	341.94
Net Income Growth	-	116.65%	-80.17%	-15.89%	-
Shares Outstanding (Basic)	71	71	71	71	71
Shares Outstanding (Diluted)	71	71	71	71	71
Shares Change (YoY)	-0.27%	0.08%	-0.33%	0.21%	0.25%
EPS (Basic)	-2.59	1.74	0.80	4.05	4.81
EPS (Diluted)	-2.59	1.73	0.80	4.03	4.80
EPS Growth	-	116.25%	-80.15%	-16.04%	-
Free Cash Flow	-110.69	1,022	471.95	85.94	-1,347
Free Cash Flow Per Share	-1.56	14.35	6.63	1.20	-18.91
Dividend Per Share	-	1.000	0.800	2.000	2.000
Dividend Growth	-	25.00%	-60.00%	-	-
Gross Margin	3.19%	5.10%	7.47%	3.04%	2.57%
Operating Margin	-16.01%	-12.63%	-10.44%	-4.96%	-2.67%
Profit Margin	-18.89%	11.74%	5.23%	20.84%	20.56%
Free Cash Flow Margin	-11.37%	97.16%	43.29%	6.23%	-81.01%
EBITDA	-70.58	-56.73	-42.87	-25.7	-1.44
EBITDA Margin	-7.25%	-5.39%	-3.93%	-1.86%	-0.09%
D&A For EBITDA	85.4	76.1	70.99	42.71	42.89
EBIT	-155.97	-132.83	-113.86	-68.41	-44.33
EBIT Margin	-16.01%	-12.63%	-10.44%	-4.96%	-2.67%
Effective Tax Rate	-	26.33%	-	22.08%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.