Lin Horn Technology Co., Ltd. (TPEX:5464)
Taiwan · Delayed Price · Currency is TWD 83.00
+7.50 (9.93%)
May 29, 2026, 1:05 PM CST
Lin Horn Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,022 | 973.93 | 1,052 | 1,090 | 1,380 | 1,663 | |
Revenue Growth (YoY) | -3.52% | -7.42% | -3.50% | -20.99% | -17.04% | 56.54% |
Cost of Revenue | 1,004 | 942.85 | 998.4 | 1,009 | 1,338 | 1,620 |
Gross Profit | 17.34 | 31.08 | 53.64 | 81.39 | 41.97 | 42.69 |
Selling, General & Admin | 169 | 167.75 | 163.36 | 179.07 | 93.78 | 68.97 |
Research & Development | 19.45 | 19.31 | 23.09 | 16.18 | 16.6 | 18.05 |
Operating Expenses | 188.45 | 187.05 | 186.47 | 195.24 | 110.38 | 87.02 |
Operating Income | -171.11 | -155.97 | -132.83 | -113.86 | -68.41 | -44.33 |
Interest Expense | -57.94 | -56.95 | -57.68 | -72.67 | -34.89 | -18.99 |
Interest & Investment Income | 81.83 | 86.93 | 117.19 | 165.2 | 61.22 | 10.67 |
Currency Exchange Gain (Loss) | -75 | -75 | 235.24 | 65.22 | 393.97 | -79.19 |
Other Non Operating Income (Expenses) | 18.36 | 5.24 | 6.74 | 11.32 | 18.37 | 19.38 |
EBT Excluding Unusual Items | -203.85 | -195.75 | 168.67 | 55.21 | 370.26 | -112.45 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.1 |
Gain (Loss) on Sale of Assets | -5.35 | -5.35 | -0.99 | -2.33 | -1.17 | 439.11 |
Other Unusual Items | - | - | 0.03 | - | - | - |
Pretax Income | -209.2 | -201.1 | 167.71 | 52.88 | 369.09 | 326.56 |
Income Tax Expense | -15.12 | -17.13 | 44.16 | -4.15 | 81.49 | -15.39 |
Net Income | -194.09 | -183.97 | 123.55 | 57.03 | 287.6 | 341.94 |
Net Income to Common | -194.09 | -183.97 | 123.55 | 57.03 | 287.6 | 341.94 |
Net Income Growth | - | - | 116.65% | -80.17% | -15.89% | - |
Shares Outstanding (Basic) | 71 | 71 | 71 | 71 | 71 | 71 |
Shares Outstanding (Diluted) | 71 | 71 | 71 | 71 | 71 | 71 |
Shares Change (YoY) | -0.21% | -0.21% | 0.08% | -0.33% | 0.21% | 0.25% |
EPS (Basic) | -2.73 | -2.59 | 1.74 | 0.80 | 4.05 | 4.81 |
EPS (Diluted) | -2.73 | -2.59 | 1.73 | 0.80 | 4.03 | 4.80 |
EPS Growth | - | - | 116.25% | -80.15% | -16.04% | - |
Free Cash Flow | -164.97 | -110.69 | 187 | 471.95 | 85.94 | -1,347 |
Free Cash Flow Per Share | -2.32 | -1.56 | 2.63 | 6.63 | 1.20 | -18.91 |
Dividend Per Share | - | - | 1.000 | 0.800 | 2.000 | 2.000 |
Dividend Growth | - | - | 25.00% | -60.00% | - | - |
Gross Margin | 1.70% | 3.19% | 5.10% | 7.47% | 3.04% | 2.57% |
Operating Margin | -16.75% | -16.01% | -12.63% | -10.44% | -4.96% | -2.67% |
Profit Margin | -19.00% | -18.89% | 11.74% | 5.23% | 20.84% | 20.56% |
Free Cash Flow Margin | -16.15% | -11.37% | 17.77% | 43.29% | 6.23% | -81.01% |
EBITDA | -95.49 | -79.62 | -57.98 | -44.08 | -25.7 | -1.44 |
EBITDA Margin | -9.35% | -8.18% | -5.51% | -4.04% | -1.86% | -0.09% |
D&A For EBITDA | 75.62 | 76.35 | 74.85 | 69.77 | 42.71 | 42.89 |
EBIT | -171.11 | -155.97 | -132.83 | -113.86 | -68.41 | -44.33 |
EBIT Margin | -16.75% | -16.01% | -12.63% | -10.44% | -4.96% | -2.67% |
Effective Tax Rate | - | - | 26.33% | - | 22.08% | - |