Loyalty Founder Enterprise Co.,Ltd. (TPEX:5465)
Taiwan · Delayed Price · Currency is TWD 24.25
+0.20 (0.83%)
Aug 19, 2026, 1:30 PM CST
TPEX:5465 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,344 | 5,455 | 4,487 | 5,438 | 4,285 | 5,496 | |
Revenue Growth | -17.45% | 21.56% | -17.48% | 26.92% | -22.04% | -10.15% |
Cost of Revenue | 3,698 | 4,745 | 3,807 | 4,741 | 3,627 | 4,774 |
Gross Profit | 646.03 | 710.22 | 680.63 | 697.19 | 657.98 | 721.29 |
Selling, General & Admin | 254.01 | 268.02 | 258.56 | 273.81 | 263.42 | 287.13 |
Research & Development | 78.38 | 73.41 | 79.43 | 65.3 | 61.83 | 154.9 |
Operating Expenses | 332.13 | 341.08 | 337.72 | 339.1 | 323.86 | 440.57 |
Operating Income | 313.9 | 369.14 | 342.91 | 358.09 | 334.13 | 280.72 |
Interest Expense | -11.2 | -6.28 | -8.71 | -2.52 | -1.95 | -2.56 |
Interest & Investment Income | 22.63 | 21.82 | 29.09 | 19.86 | 9.69 | 11.93 |
Earnings From Equity Investments | -3.37 | -75.65 | -48.56 | -1.08 | -1.39 | -27.22 |
Currency Exchange Gain (Loss) | -39.26 | -39.26 | 26.22 | 13.74 | 47.46 | 19.32 |
Other Non Operating Income (Expenses) | 23.83 | 16.38 | 26.32 | 23.4 | 24.74 | 19.87 |
EBT Excluding Unusual Items | 306.53 | 286.15 | 367.27 | 411.48 | 412.67 | 302.07 |
Gain (Loss) on Sale of Investments | 7 | 7 | -3.18 | -26.52 | - | - |
Gain (Loss) on Sale of Assets | -0.21 | -0.21 | 0.24 | 1.34 | 5.39 | -0.3 |
Legal Settlements | 63.46 | 63.46 | - | - | - | - |
Other Unusual Items | -67.09 | -67.09 | - | - | - | - |
Pretax Income | 309.69 | 289.31 | 364.34 | 386.3 | 418.06 | 301.77 |
Income Tax Expense | 44.59 | 59.09 | 31.79 | 33.23 | 75.22 | 68.18 |
Earnings From Continuing Operations | 265.1 | 230.22 | 332.55 | 353.08 | 342.83 | 233.59 |
Minority Interest in Earnings | -29.16 | -40.08 | -63.52 | -63.69 | -43.84 | -30.49 |
Net Income | 235.95 | 190.14 | 269.03 | 289.39 | 299 | 203.1 |
Net Income to Common | 235.95 | 190.14 | 269.03 | 289.39 | 299 | 203.1 |
Net Income Growth | 4.66% | -29.32% | -7.03% | -3.21% | 47.22% | 8.05% |
Shares Outstanding (Basic) | 148 | 148 | 148 | 148 | 148 | 148 |
Shares Outstanding (Diluted) | 148 | 148 | 148 | 148 | 149 | 148 |
Shares Change | 0.06% | 0.02% | -0.01% | -0.32% | 0.59% | -0.41% |
EPS (Basic) | 1.60 | 1.29 | 1.82 | 1.96 | 2.02 | 1.38 |
EPS (Diluted) | 1.59 | 1.28 | 1.82 | 1.95 | 2.01 | 1.38 |
EPS Growth | 4.07% | -29.67% | -6.67% | -2.99% | 46.16% | 8.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 561.1 | -615.63 | 423.61 | 415.57 | 371.78 | -551.17 |
Free Cash Flow Per Share | 3.79 | -4.16 | 2.86 | 2.81 | 2.50 | -3.73 |
Dividend Per Share | 1.200 | 1.200 | 1.800 | 1.500 | 1.500 | 1.150 |
Dividend Growth | -33.33% | -33.33% | 20.00% | 0% | 30.44% | -10.00% |
Gross Margin | 14.87% | 13.02% | 15.17% | 12.82% | 15.36% | 13.13% |
Operating Margin | 7.23% | 6.77% | 7.64% | 6.59% | 7.80% | 5.11% |
Profit Margin | 5.43% | 3.49% | 6.00% | 5.32% | 6.98% | 3.70% |
Free Cash Flow Margin | 12.92% | -11.29% | 9.44% | 7.64% | 8.68% | -10.03% |
EBITDA | 406.46 | 465.07 | 447.02 | 498.02 | 517.74 | 563.39 |
EBITDA Margin | 9.36% | 8.53% | 9.96% | 9.16% | 12.08% | 10.25% |
D&A For EBITDA | 92.55 | 95.94 | 104.11 | 139.93 | 183.61 | 282.66 |
EBIT | 313.9 | 369.14 | 342.91 | 358.09 | 334.13 | 280.72 |
EBIT Margin | 7.23% | 6.77% | 7.64% | 6.59% | 7.80% | 5.11% |
Effective Tax Rate | 14.40% | 20.42% | 8.73% | 8.60% | 17.99% | 22.59% |